Loading...
XHKG
8493
Market cap1mUSD
Aug 08, Last price  
0.04HKD
1D
2.38%
1Q
-17.31%
IPO
-97.97%
Name

Dragon King Group Holdings Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.23
EPS
—
Div Yield, %
—
Shrs. gr., 5y
10.42%
Rev. gr., 5y
-32.97%
Revenues
54m
-47.88%
294,429,000393,705,000418,513,000415,033,000402,320,000196,038,000224,193,00079,469,000104,453,00054,444,000
Net income
-27m
L
1,880,0001,128,000-10,233,000-58,067,000-35,473,000-74,759,000-50,766,000-5,295,0001,327,000-27,039,000
CFO
0k
-100.00%
20,895,00011,713,0002,028,000-40,605,00021,916,000-524,00029,063,000-4,283,0005,824,0000

Profile

Dragon King Group Holdings Limited, an investment holding company, operates and manages Cantonese full-service restaurants in Hong Kong, Macau, Shanghai, and the People's Republic of China. As of December 31, 2020, it operated 10 Cantonese full-service restaurants under the Dragon King, Dragon Seal, Imperial Seal, Dragon Gown, and Dragon Feast brands. The company also trades in food products; and holds properties. Dragon King Group Holdings Limited was founded in 2004 and is headquartered in Sheung Wan, Hong Kong.
URL
http://www.dragonkinggroup.com/
IPO date
Jan 16, 2018
Employees
120
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
54,444
-47.88%
104,453
31.44%
79,469
-64.55%
Cost of revenue
15,565
29,740
25,402
Unusual Expense (Income)
NOPBT
38,879
74,713
54,067
NOPBT Margin
71.41%
71.53%
68.04%
Operating Taxes
3,148
152
135
Tax Rate
8.10%
0.20%
0.25%
NOPAT
35,731
74,561
53,932
Net income
(27,039)
-2,137.60%
1,327
-125.06%
(5,295)
-89.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
93,914
63,170
69,002
Long-term debt
444
6,752
15,909
Deferred revenue
Other long-term liabilities
1,048
Net debt
87,467
68,908
80,030
Cash flow
Cash from operating activities
5,824
(4,283)
CAPEX
(16)
Cash from investing activities
2,316
Cash from financing activities
(9,691)
516
FCF
22,907
62,693
75,418
Balance
Cash
6,891
1,014
4,881
Long term investments
Excess cash
4,169
908
Stockholders' equity
(120,898)
(192,627)
(197,410)
Invested Capital
93,914
155,895
163,703
ROIC
28.61%
46.66%
31.61%
ROCE
EV
Common stock shares outstanding
236,349
187,287
172,800
Price
0.05
-89.81%
0.53
1,004.17%
0.05
 
Market cap
12,763
-87.14%
99,262
1,096.74%
8,294
 
EV
100,230
168,170
88,978
EBITDA
38,879
75,589
57,803
EV/EBITDA
2.58
2.22
1.54
Interest
3,282
3,244
Interest/NOPBT
4.39%
6.00%