Loading...
XHKG
8482
Market cap3mUSD
, Last price  
HKD
Name

Wan Leader International Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
9.33%
Rev. gr., 5y
-0.61%
Revenues
187m
-9.54%
76,255,00079,316,000197,942,000193,032,000211,011,000332,804,000674,040,000206,936,000187,193,000
Net income
-25m
L-7.84%
6,328,00011,481,00010,333,000-15,971,000-21,997,0004,849,0009,238,000-26,771,000-24,671,000
CFO
-32m
L-25.97%
2,126,00011,524,0005,895,000-16,392,000-16,097,0008,283,00014,267,000-43,487,000-32,192,000

Profile

Wan Leader International Limited, an investment holding company, provides logistics services in Hong Kong, the People's Republic of China, Taiwan, and Vietnam. It offers freight forwarding and related logistics services, which include air freight and sea freight services; and entrusted management services for operating an online e-commerce platform. The company also provides human resources support for blue-collar workers. Wan Leader International Limited was incorporated in 2017 and is headquartered in Kwai Chung, Hong Kong.
URL
https://wanleader.com/
IPO date
Sep 05, 2018
Employees
33
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
187,193
-9.54%
206,936
-69.30%
Cost of revenue
211,917
233,434
Unusual Expense (Income)
NOPBT
(24,724)
(26,498)
NOPBT Margin
Operating Taxes
(80)
852
Tax Rate
NOPAT
(24,644)
(27,350)
Net income
(24,671)
-7.84%
(26,771)
-389.79%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,744
27,323
BB yield
-65.62%
-35.03%
Debt
Debt current
1,242
2,343
Long-term debt
1,192
2,325
Deferred revenue
Other long-term liabilities
100
100
Net debt
(12,389)
(21,065)
Cash flow
Cash from operating activities
(32,192)
(43,487)
CAPEX
(1,920)
(56)
Cash from investing activities
(1,715)
(667)
Cash from financing activities
23,008
25,761
FCF
(28,351)
32,868
Balance
Cash
14,823
25,733
Long term investments
Excess cash
5,463
15,386
Stockholders' equity
(35,733)
(14,629)
Invested Capital
95,790
78,278
ROIC
ROCE
EV
Common stock shares outstanding
1,142,617
939,863
Price
0.03
-65.06%
0.08
-62.78%
Market cap
33,136
-57.52%
78,009
-58.36%
EV
20,747
56,944
EBITDA
(22,933)
(25,236)
EV/EBITDA
Interest
101
162
Interest/NOPBT