Loading...
XHKG8473
Market cap12mUSD
Dec 23, Last price  
0.09HKD
1D
-1.11%
1Q
8.54%
IPO
-63.67%
Name

MI Ming Mart Holdings Ltd

Chart & Performance

D1W1MN
XHKG:8473 chart
P/E
6.68
P/S
0.67
EPS
0.01
Div Yield, %
17.98%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.12%
Revenues
149m
-13.16%
48,598,00082,106,000103,424,000123,397,000149,705,000142,465,000148,913,000161,049,000171,398,000148,835,000
Net income
15m
-28.06%
7,284,00017,591,0009,600,0006,035,00027,627,00015,852,00027,137,00020,122,00020,740,00014,920,000
CFO
19m
-53.86%
9,920,00017,888,0003,643,00010,331,00030,523,00030,092,00046,813,00037,910,00040,658,00018,760,000
Dividend
Aug 20, 20240.008 HKD/sh

Profile

Mi Ming Mart Holdings Limited, an investment holding company, engages in the retail of multi-brand beauty and health products in Hong Kong. The company markets, sells, and distributes skincare products, cosmetic products, and food and health supplements; and offers consignment sales services. It operates ten retail stores under the brand of MI MING MART in Hong Kong. In addition, the company engages in property holding activities. The company was founded in 2009 and is headquartered in Causeway Bay, Hong Kong. Mi Ming Mart Holdings Limited is a subsidiary of Prime Era Holdings Limited.
URL
https://www.corp.mimingmart.com/
IPO date
Feb 12, 2018
Employees
87
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
148,835
-13.16%
171,398
6.43%
161,049
8.15%
Cost of revenue
133,624
143,125
135,981
Unusual Expense (Income)
NOPBT
15,211
28,273
25,068
NOPBT Margin
10.22%
16.50%
15.57%
Operating Taxes
2,903
4,310
4,152
Tax Rate
19.08%
15.24%
16.56%
NOPAT
12,308
23,963
20,916
Net income
14,920
-28.06%
20,740
3.07%
20,122
-25.85%
Dividends
(17,920)
(21,280)
(26,880)
Dividend yield
11.18%
12.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,178
7,570
8,798
Long-term debt
13,112
10,350
9,326
Deferred revenue
(150)
(112)
Other long-term liabilities
150
112
Net debt
(52,847)
(91,504)
(85,258)
Cash flow
Cash from operating activities
18,760
40,658
37,910
CAPEX
(3,131)
(1,861)
(11,146)
Cash from investing activities
(8,018)
(12,575)
(47,108)
Cash from financing activities
(28,547)
(31,975)
(37,431)
FCF
(14,403)
27,517
18,378
Balance
Cash
62,110
78,987
103,382
Long term investments
12,027
30,437
Excess cash
66,695
100,854
95,330
Stockholders' equity
170,134
106,750
86,010
Invested Capital
85,815
55,638
72,596
ROIC
17.40%
37.37%
24.42%
ROCE
9.96%
18.05%
15.79%
EV
Common stock shares outstanding
1,120,000
1,120,000
1,120,000
Price
0.17
-11.92%
0.19
-32.28%
Market cap
190,400
-11.92%
216,160
-32.28%
EV
125,012
157,018
EBITDA
29,512
43,142
40,180
EV/EBITDA
2.90
3.91
Interest
643
667
755
Interest/NOPBT
4.23%
2.36%
3.01%