XHKG8450
Market cap13mUSD
Dec 24, Last price
0.10HKD
1D
4.04%
1Q
98.08%
IPO
-54.02%
Name
EDICO Holdings Ltd
Chart & Performance
Profile
EDICO Holdings Limited, an investment holding company, provides integrated pre and post printing services to financial and capital markets primarily in Hong Kong. Its integrated services include typesetting and proofreading, translation, design, printing and binding, distribution, and media placement. The company handles a range of documents, including listing-related documents, periodical reporting documents, compliance documents, and other miscellaneous and marketing collaterals. It serves listing applicants and listed companies. The company was founded in 2009 and is headquartered in Central, Hong Kong. EDICO Holdings Limited is a subsidiary of Achiever Choice Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 46,499 2.43% | 45,395 -21.10% | |||||||
Cost of revenue | 51,122 | 51,238 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (4,623) | (5,843) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (41) | (2,251) | |||||||
Tax Rate | |||||||||
NOPAT | (4,582) | (3,592) | |||||||
Net income | (7,680) 176.16% | (2,781) 60.84% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,976 | 8,570 | |||||||
Long-term debt | 14,450 | 30,676 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (37,137) | (29,232) | |||||||
Cash flow | |||||||||
Cash from operating activities | 356 | 11,200 | |||||||
CAPEX | (174) | ||||||||
Cash from investing activities | (3,214) | (44,530) | |||||||
Cash from financing activities | (9,390) | (8,768) | |||||||
FCF | 12,220 | (24,986) | |||||||
Balance | |||||||||
Cash | 60,563 | 68,478 | |||||||
Long term investments | |||||||||
Excess cash | 58,238 | 66,208 | |||||||
Stockholders' equity | 20,722 | 28,386 | |||||||
Invested Capital | 48,448 | 55,716 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,000,000 | 1,000,000 | |||||||
Price | 0.06 12.00% | 0.05 -23.08% | |||||||
Market cap | 56,000 12.00% | 50,000 -23.08% | |||||||
EV | 18,863 | 20,768 | |||||||
EBITDA | 4,856 | 4,671 | |||||||
EV/EBITDA | 3.88 | 4.45 | |||||||
Interest | 784 | 904 | |||||||
Interest/NOPBT |