XHKG8446
Market cap17mUSD
Dec 23, Last price
0.15HKD
1D
5.00%
1Q
8.89%
IPO
-75.08%
Name
In Technical Productions Holdings Ltd
Chart & Performance
Profile
In Technical Productions Holdings Limited, an investment holding company, provides visual display solutions for pop concerts, corporate events, and exhibitions in the People's Republic of China and internationally. It rents LED panels, projectors, video control units, and other equipment; and offers stage design and equipment installation services. The company is also involved in the import, export, and wholesale of video equipment and parts, as well as provision of related support services. In Technical Productions Holdings Limited was founded in 2009 and is headquartered in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 95,668 370.17% | 40,238 225.84% | 20,347 64.77% | |||||||
Cost of revenue | 69,103 | 60,029 | 46,227 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 26,565 | (19,791) | (25,880) | |||||||
NOPBT Margin | 27.77% | |||||||||
Operating Taxes | 558 | 61 | (568) | |||||||
Tax Rate | 2.10% | |||||||||
NOPAT | 26,007 | (19,852) | (25,312) | |||||||
Net income | (17,882) -26.74% | 4,234 -112.07% | (24,409) -30.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 60,000 | |||||||||
BB yield | -6.29% | |||||||||
Debt | ||||||||||
Debt current | 10,291 | 13,285 | 14,481 | |||||||
Long-term debt | 6,145 | 310 | 6,645 | |||||||
Deferred revenue | 883 | 901 | 944 | |||||||
Other long-term liabilities | 6,145 | 310 | ||||||||
Net debt | (71,951) | (42,478) | 20,295 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,166 | (16,209) | 5,481 | |||||||
CAPEX | (29,484) | (3,360) | (8,675) | |||||||
Cash from investing activities | (74,155) | 8,274 | (8,625) | |||||||
Cash from financing activities | 50,130 | 33,181 | 2,719 | |||||||
FCF | (129,334) | (109,974) | 3,366 | |||||||
Balance | ||||||||||
Cash | 12,028 | 22,559 | 830 | |||||||
Long term investments | 76,359 | 33,513 | ||||||||
Excess cash | 83,603 | 54,060 | ||||||||
Stockholders' equity | 132,084 | 164,233 | 7,477 | |||||||
Invested Capital | 219,544 | 178,673 | 62,574 | |||||||
ROIC | 18.44% | |||||||||
ROCE | 8.76% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 808,628 | 800,000 | 800,000 | |||||||
Price | 1.18 -51.24% | 8.80 4,412.82% | 2.42 1,141.03% | |||||||
Market cap | 954,181 -50.71% | 7,040,000 4,412.82% | 1,936,000 1,141.03% | |||||||
EV | 1,039,728 | 7,167,625 | 1,955,773 | |||||||
EBITDA | 54,019 | (7,243) | (3,632) | |||||||
EV/EBITDA | 19.25 | |||||||||
Interest | 661 | 368 | 644 | |||||||
Interest/NOPBT | 2.49% |