Loading...
XHKG8426
Market cap33mUSD
Jan 07, Last price  
0.33HKD
1D
-1.52%
IPO
31.58%
Name

Modern Living Investments Holdings Ltd

Chart & Performance

D1W1MN
XHKG:8426 chart
P/E
14.63
P/S
0.78
EPS
0.02
Div Yield, %
4.62%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.08%
Revenues
334m
-17.67%
303,632,000344,464,000356,441,000371,208,000413,961,000459,415,000479,758,000405,987,000334,240,000
Net income
18m
-16.08%
2,095,00013,300,000-2,160,00012,142,0007,186,00019,440,00025,457,00021,180,00017,774,000
CFO
19m
-55.43%
402,0003,187,000-2,269,000-1,126,00018,956,0009,444,00033,427,00041,958,00018,701,000
Dividend
May 16, 20240.00625 HKD/sh
Earnings
May 13, 2025

Profile

Modern Living Investments Holdings Limited, an investment holding company, provides property management services for public housing in Hong Kong. It offers property management services, such as entailing general, tenancy, financial, and project management services, as well as repair and maintenance services; and security and cleaning services. The company was founded in 2002 and is headquartered in Sha Tin, Hong Kong. Modern Living Investments Holdings Limited is a subsidiary of R5A Group Limited.
URL
https://www.modernliving.com.hk/en/
IPO date
Nov 10, 2017
Employees
1,415
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
334,240
-17.67%
405,987
-15.38%
Cost of revenue
311,063
377,581
Unusual Expense (Income)
NOPBT
23,177
28,406
NOPBT Margin
6.93%
7.00%
Operating Taxes
2,042
2,412
Tax Rate
8.81%
8.49%
NOPAT
21,135
25,994
Net income
17,774
-16.08%
21,180
-16.80%
Dividends
(12,000)
(18,000)
Dividend yield
8.67%
13.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
885
5,553
Long-term debt
3,659
3,557
Deferred revenue
(279)
Other long-term liabilities
279
Net debt
(72,857)
(4,901)
Cash flow
Cash from operating activities
18,701
41,958
CAPEX
(298)
(557)
Cash from investing activities
962
(54,654)
Cash from financing activities
(18,004)
(14,379)
FCF
17,939
806
Balance
Cash
71,964
73,517
Long term investments
5,437
(59,506)
Excess cash
60,689
Stockholders' equity
91,130
107,515
Invested Capital
97,759
157,246
ROIC
16.58%
18.36%
ROCE
14.61%
18.03%
EV
Common stock shares outstanding
800,000
800,000
Price
0.17
3.59%
0.17
21.01%
Market cap
138,400
3.59%
133,600
21.01%
EV
65,543
128,699
EBITDA
24,730
30,068
EV/EBITDA
2.65
4.28
Interest
293
132
Interest/NOPBT
1.26%
0.46%