Loading...
XHKG
8416
Market cap4mUSD
Apr 08, Last price  
0.08HKD
1D
-4.76%
1Q
-22.33%
IPO
-97.42%
Name

HM International Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
5.20
P/S
0.18
EPS
0.02
Div Yield, %
25.00%
Shrs. gr., 5y
0.66%
Rev. gr., 5y
6.43%
Revenues
179m
-6.13%
125,343,000160,369,000160,036,000148,611,000130,792,000130,505,000119,519,000172,804,000190,286,000178,624,000
Net income
6m
-11.80%
10,868,00013,873,00014,969,0009,922,0007,162,0002,614,000-5,005,0003,884,0007,103,0006,265,000
CFO
34m
+98.08%
18,026,0003,056,00033,762,0008,625,0004,284,00013,856,00017,062,00021,545,00017,226,00034,122,000
Dividend
May 14, 20240.02 HKD/sh
Earnings
May 09, 2025

Profile

HM International Holdings Limited, an investment holding company, provides integrated printing services in Hong Kong. The company offers financial printing services, marketing collateral printing services, and other services. It also offers concept creation and artwork design, IT, and languages services, as well as procurement and translation services. In addition, the company provides value-added media services, such as website design, video production, e-book and APP production, and electronic marketing presentation material production. It serves corporate clients in the financial and capital markets, and fund houses and insurance companies. HM International Holdings Limited was founded in 2000 and is headquartered in Central, Hong Kong. HM International Holdings Limited is a subsidiary of HM Ultimate Holdings Limited.
URL
https://www.hetermedia.com/en/
IPO date
Jan 11, 2017
Employees
168
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
178,624
-6.13%
190,286
10.12%
Cost of revenue
176,296
183,995
Unusual Expense (Income)
NOPBT
2,328
6,291
NOPBT Margin
1.30%
3.31%
Operating Taxes
61
230
Tax Rate
2.62%
3.66%
NOPAT
2,267
6,061
Net income
6,265
-11.80%
7,103
82.88%
Dividends
(6,321)
(3,000)
Dividend yield
16.10%
5.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,153
10,484
Long-term debt
6,932
21,720
Deferred revenue
(307)
Other long-term liabilities
307
Net debt
(76,491)
(36,417)
Cash flow
Cash from operating activities
34,122
17,226
CAPEX
(1,000)
(1,641)
Cash from investing activities
15,571
(2,064)
Cash from financing activities
(17,554)
(15,497)
FCF
26,629
1,048
Balance
Cash
90,576
58,585
Long term investments
10,036
Excess cash
81,645
59,107
Stockholders' equity
59,670
53,239
Invested Capital
37,749
52,104
ROIC
5.05%
12.18%
ROCE
2.38%
5.95%
EV
Common stock shares outstanding
413,377
400,000
Price
0.10
-25.78%
0.13
-3.76%
Market cap
39,271
-23.30%
51,200
-3.76%
EV
(39,237)
12,646
EBITDA
14,781
20,073
EV/EBITDA
0.63
Interest
695
696
Interest/NOPBT
29.85%
11.06%