Loading...
XHKG
8379
Market cap11mUSD
Jun 12, Last price  
0.11HKD
1D
-3.42%
1Q
-44.33%
IPO
-68.61%
Name

Prime Intelligence Solutions Group Ltd

Chart & Performance

D1W1MN
XHKG:8379 chart
No data to show
P/E
P/S
1.63
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
1.34%
Revenues
54m
+26.00%
59,065,00063,522,00071,063,00050,878,00050,842,00045,987,00048,952,00043,151,00054,372,000
Net income
-16m
L-35.31%
13,049,00013,524,0004,214,000-1,486,000-3,378,000-7,101,000-23,187,000-24,156,000-15,627,000
CFO
-8m
L-47.33%
8,412,0008,130,0006,810,000-5,435,000-3,705,000-3,105,000-15,548,000-15,636,000-8,236,000

Profile

Prime Intelligence Solutions Group Limited, an investment holding company, distributes biometrics identification devices and security products in Hong Kong, Macau, and the People's Republic of China. Its biometrics identification device functions include face, fingerprint, finger vein, hand geometry, and iris identifications. The company also provides other devices and accessories; and auxiliary and other services, including maintenance, installation, and solution services. In addition, it offers application software and related after-sale services; repair and maintenance services; and software licensing services. The company was founded in 1999 and is headquartered in Kwai Chung, Hong Kong.
IPO date
Feb 14, 2018
Employees
77
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
54,372
26.00%
43,151
-11.85%
Cost of revenue
72,664
68,457
Unusual Expense (Income)
NOPBT
(18,292)
(25,306)
NOPBT Margin
Operating Taxes
(29)
132
Tax Rate
NOPAT
(18,263)
(25,438)
Net income
(15,627)
-35.31%
(24,156)
4.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,501
2,075
Long-term debt
6,409
6,029
Deferred revenue
1,215
921
Other long-term liabilities
313
921
Net debt
6,108
(9,764)
Cash flow
Cash from operating activities
(8,236)
(15,636)
CAPEX
(2,407)
(1,570)
Cash from investing activities
(2,422)
(1,453)
Cash from financing activities
(3,243)
(1,899)
FCF
(17,815)
(11,197)
Balance
Cash
3,802
17,868
Long term investments
Excess cash
1,083
15,710
Stockholders' equity
(49,255)
(33,761)
Invested Capital
74,523
74,251
ROIC
ROCE
EV
Common stock shares outstanding
800,000
800,000
Price
0.12
-10.85%
Market cap
92,000
-10.85%
EV
82,640
EBITDA
(16,695)
(25,034)
EV/EBITDA
Interest
234
119
Interest/NOPBT