XHKG8329
Market cap34mUSD
Dec 23, Last price
0.15HKD
1D
-4.38%
1Q
14.18%
Jan 2017
-68.45%
IPO
-54.33%
Name
Shenzhen Neptunus Interlong Bio-technique Co Ltd
Chart & Performance
Profile
Shenzhen Neptunus Interlong Bio-technique Company Limited, together with its subsidiaries, researches, develops, produces, and sells medicines in the People's Republic of China. It is also involved in the purchase, sale, and distribution of medicines and healthcare food products; and research and development of biological technology products. In addition, the company manufactures herbal medicines and generic drugs products, as well as medical devices. The company is based in Shenzhen, the People's Republic of China. Shenzhen Neptunus Interlong Bio-technique Company Limited is a subsidiary of Shenzhen Neptunus Bio-engineering Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,064,861 7.92% | 986,691 17.63% | 838,805 -18.67% | |||||||
Cost of revenue | 1,015,080 | 909,236 | 808,556 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 49,781 | 77,455 | 30,249 | |||||||
NOPBT Margin | 4.67% | 7.85% | 3.61% | |||||||
Operating Taxes | 16,148 | 18,431 | 4,804 | |||||||
Tax Rate | 32.44% | 23.80% | 15.88% | |||||||
NOPAT | 33,633 | 59,024 | 25,445 | |||||||
Net income | 24,127 -55.60% | 54,346 51.14% | 35,958 -1.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 85,916 | 88,209 | 105,074 | |||||||
Long-term debt | 5,612 | 9,238 | 5,177 | |||||||
Deferred revenue | 589 | 589 | 940 | |||||||
Other long-term liabilities | ||||||||||
Net debt | (300,678) | (222,651) | (146,893) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 53,686 | 61,220 | (69,924) | |||||||
CAPEX | (15,214) | (19,714) | (15,073) | |||||||
Cash from investing activities | 60,897 | 10,757 | (181,566) | |||||||
Cash from financing activities | (32,475) | (9,023) | 66,749 | |||||||
FCF | 7,224 | 46,228 | (70,878) | |||||||
Balance | ||||||||||
Cash | 382,206 | 350,098 | 311,144 | |||||||
Long term investments | 10,000 | (30,000) | (54,000) | |||||||
Excess cash | 338,963 | 270,763 | 215,204 | |||||||
Stockholders' equity | 461,338 | 638,954 | 578,050 | |||||||
Invested Capital | 767,494 | 814,770 | 829,252 | |||||||
ROIC | 4.25% | 7.18% | 4.24% | |||||||
ROCE | 4.38% | 6.97% | 2.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,678,000 | 1,678,000 | 1,678,000 | |||||||
Price | 0.16 -4.65% | 0.17 -7.03% | 0.19 -44.78% | |||||||
Market cap | 275,192 -4.65% | 288,616 -7.03% | 310,430 -44.78% | |||||||
EV | 82,527 | 375,721 | 466,735 | |||||||
EBITDA | 83,425 | 113,399 | 60,517 | |||||||
EV/EBITDA | 0.99 | 3.31 | 7.71 | |||||||
Interest | 5,574 | 7,032 | 4,596 | |||||||
Interest/NOPBT | 11.20% | 9.08% | 15.19% |