XHKG8326
Market cap23mUSD
Jan 03, Last price
0.15HKD
1D
-0.66%
1Q
23.97%
Jan 2017
-93.95%
IPO
-67.03%
Name
Tonking New Energy Group Holdings Ltd
Chart & Performance
Profile
Tonking New Energy Group Holdings Limited, an investment holding company, engages in the renewable energy business in the People's Republic of China. It offers one-stop value added solution for photovoltaic power stations; sells patented photovoltaic tracking mounting bracket systems; researches and develops solar power technology; and sells electricity. The company was formerly known as JC Group Holdings Limited and changed its name to Tonking New Energy Group Holdings Limited in May 2016. Tonking New Energy Group Holdings Limited was founded in 2004 and is headquartered in Tsim Sha Tsui, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 766,108 11.20% | 688,965 186.44% | 240,524 26.03% | |||||||
Cost of revenue | 725,917 | 653,819 | 238,704 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 40,191 | 35,146 | 1,820 | |||||||
NOPBT Margin | 5.25% | 5.10% | 0.76% | |||||||
Operating Taxes | 6,497 | 8,219 | (1,627) | |||||||
Tax Rate | 16.17% | 23.39% | ||||||||
NOPAT | 33,694 | 26,927 | 3,447 | |||||||
Net income | 32,822 18.78% | 27,633 402.69% | 5,497 -163.70% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 82,333 | 96,208 | 85,458 | |||||||
Long-term debt | 66,142 | 4,276 | 4,689 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 104,157 | 7,258 | 11,492 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (60,285) | 22,067 | 14,422 | |||||||
CAPEX | (2,466) | (1,147) | (4,618) | |||||||
Cash from investing activities | 6,865 | (7,266) | (7,509) | |||||||
Cash from financing activities | 45,133 | 7,119 | 6,970 | |||||||
FCF | (73,418) | 341,200 | (14,593) | |||||||
Balance | ||||||||||
Cash | 44,318 | 54,617 | 34,582 | |||||||
Long term investments | 38,609 | 44,073 | ||||||||
Excess cash | 6,013 | 58,778 | 66,629 | |||||||
Stockholders' equity | 199,135 | 184,185 | 396,077 | |||||||
Invested Capital | 412,769 | 292,673 | 271,033 | |||||||
ROIC | 9.55% | 9.55% | 1.22% | |||||||
ROCE | 9.60% | 10.00% | 0.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 882,337 | 818,000 | 818,000 | |||||||
Price | 0.20 127.59% | 0.09 -34.09% | ||||||||
Market cap | 161,964 127.59% | 71,166 -34.09% | ||||||||
EV | 188,696 | 307,947 | ||||||||
EBITDA | 44,173 | 39,144 | 6,064 | |||||||
EV/EBITDA | 4.82 | 50.78 | ||||||||
Interest | 4,494 | 3,945 | 3,187 | |||||||
Interest/NOPBT | 11.18% | 11.22% | 175.11% |