XHKG8308
Market cap27mUSD
Dec 23, Last price
0.19HKD
1D
0.00%
Jan 2017
-69.02%
IPO
-71.79%
Name
Gudou Holdings Ltd
Chart & Performance
Profile
Gudou Holdings Limited, an investment holding company, operates and manages hot spring resort and hotel facilities in Guangdong Province, the People's Republic of China. It operates through two segments, Property Development, and Hotel and Resort Operation. The company also develops and sells tourism properties, such as villas, apartments, studio flats, commercial units, and carpark spaces in Gudou Hot Spring Resort, as well as operates entertainment facilities, such as a spa center, a conference center, the Natural Spring Waterpark, and other facilities in the resort. In addition, it provides consultancy and/or management services to leisure hotels and resorts, and other hot spring resort operators; properties renovation services; and property management services. The company was formerly known as Gudou International Holdings Limited and changed its name to Gudou Holdings Limited in October 2015. Gudou Holdings Limited was founded in 2003 and is headquartered in Jiangmen, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 52,684 25.74% | 41,900 -34.49% | 63,964 -49.73% | |||||||
Cost of revenue | 90,734 | 116,212 | 103,781 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (38,050) | (74,312) | (39,817) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (12,037) | (15,706) | (2,096) | |||||||
Tax Rate | ||||||||||
NOPAT | (26,013) | (58,606) | (37,721) | |||||||
Net income | (98,529) -25.75% | (132,693) 92.45% | (68,950) -2,510.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,527 | 2,422 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 206,951 | 63,891 | 89,923 | |||||||
Long-term debt | 33,850 | 190,585 | 235,283 | |||||||
Deferred revenue | 11,950 | 12,850 | 13,750 | |||||||
Other long-term liabilities | 500 | |||||||||
Net debt | 230,643 | 251,065 | 321,772 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,679 | 17,423 | 27,610 | |||||||
CAPEX | (164) | (663) | (6,117) | |||||||
Cash from investing activities | (143) | 13,299 | 3,479 | |||||||
Cash from financing activities | (8,692) | (26,084) | (53,702) | |||||||
FCF | 6,252 | 131,827 | (23,959) | |||||||
Balance | ||||||||||
Cash | 10,103 | 3,356 | 3,379 | |||||||
Long term investments | 55 | 55 | 55 | |||||||
Excess cash | 7,524 | 1,316 | 236 | |||||||
Stockholders' equity | (17,009) | 322,487 | 284,100 | |||||||
Invested Capital | 447,470 | 444,003 | 616,115 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,100,887 | 982,485 | 980,000 | |||||||
Price | 0.23 -71.25% | |||||||||
Market cap | 225,400 -71.52% | |||||||||
EV | 547,172 | |||||||||
EBITDA | (5,951) | (40,250) | (4,651) | |||||||
EV/EBITDA | ||||||||||
Interest | 13,719 | 14,732 | 18,137 | |||||||
Interest/NOPBT |