Loading...
XHKG
8286
Market cap4mUSD
Mar 28, Last price  
0.11HKD
Name

Shanxi Changcheng Microlight Equipment Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
1.19
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
0.25%
Revenues
27m
+71.98%
34,968,00029,491,00041,956,00050,318,00044,853,00058,820,00064,578,00055,333,00048,113,00062,758,00051,466,00043,282,00018,731,00019,121,00026,386,00039,609,0008,061,00018,417,00015,535,00026,717,000
Net income
-10m
L
9,360,0003,601,0009,780,00013,178,0003,831,00013,332,0009,336,000-11,041,000-26,406,000-2,230,000-11,306,000-14,855,000-33,596,000-28,535,000-29,237,000-8,134,000-37,007,000-58,653,00023,519,000-10,375,000
CFO
-1m
L+244.75%
15,605,0006,977,0002,721,00021,673,0004,442,00010,420,0008,362,000-2,068,000-1,497,0008,685,000-5,686,0005,316,00051,000-12,784,00013,896,000-12,803,00020,865,000511,000-362,000-1,248,000
Dividend
Nov 22, 20040.015 HKD/sh
Earnings
May 12, 2025

Profile

Shanxi Changcheng Microlight Equipment Co. Ltd. engages in the research, design, development, manufacture, and sale of image transmission fiber optic products in the People's Republic of China, Europe, Hong Kong, Russia, and the Middle East. The company's primary products include fiber optic inverters, fiber optic straight and face plates, fiber optic tapers, and microchannel plates. It is also involved in the design, research, development, manufacture, and sale of water purifiers, and optoelectronic and chemical glass products; and wholesale of household water purifiers. The company was incorporated in 2000 and is headquartered in Taiyuan, the People's Republic of China.
IPO date
May 18, 2004
Employees
330
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
26,717
71.98%
15,535
-15.65%
Cost of revenue
38,836
32,687
Unusual Expense (Income)
NOPBT
(12,119)
(17,152)
NOPBT Margin
Operating Taxes
(11,101)
Tax Rate
NOPAT
(12,119)
(6,051)
Net income
(10,375)
-144.11%
23,519
-140.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,140)
(170)
BB yield
5.59%
Debt
Debt current
21,590
16,052
Long-term debt
59,024
52,545
Deferred revenue
17,530
Other long-term liabilities
28,357
11,822
Net debt
80,337
68,192
Cash flow
Cash from operating activities
(1,248)
(362)
CAPEX
(507)
(41)
Cash from investing activities
5,332
283
Cash from financing activities
(4,212)
85
FCF
(18,226)
17,166
Balance
Cash
277
405
Long term investments
Excess cash
Stockholders' equity
(142,798)
(116,487)
Invested Capital
143,468
116,510
ROIC
ROCE
EV
Common stock shares outstanding
308,860
308,860
Price
0.07
 
Market cap
20,385
 
EV
100,611
EBITDA
(7,036)
(12,543)
EV/EBITDA
Interest
8,932
8,293
Interest/NOPBT