Loading...
XHKG
8282
Market cap3mUSD
Aug 07, Last price  
0.76HKD
1D
1.33%
Jan 2017
-90.21%
IPO
-97.46%
Name

Gameone Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.77
EPS
—
Div Yield, %
—
Shrs. gr., 5y
14.08%
Rev. gr., 5y
-14.19%
Revenues
37m
-65.72%
68,833,00078,668,000118,181,00079,612,00079,634,000105,447,00080,180,00051,304,00084,495,00091,300,000108,816,00037,298,000
Net income
-2m
L-95.05%
-9,591,0007,040,0003,098,000-8,808,000-17,703,000-24,340,000-1,984,000-10,119,000915,000-11,153,000-32,482,999-1,607,000
CFO
-8m
L-39.17%
12,609,00014,255,00018,842,000-5,390,000-14,224,0005,133,0003,651,000-1,742,0006,848,000-14,268,000-12,826,000-7,802,000

Profile

Gameone Holdings Limited, an investment holding company, engages in the developing, operating, publishing, and distributing online PC and mobile games in Hong Kong, the People's Republic of China, and Taiwan. It also offers web games. The company was founded in 1999 and is headquartered in North Point, Hong Kong.
URL
http://www.gameone.com.hk/
IPO date
Jan 13, 2016
Employees
47
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
37,298
-65.72%
108,816
19.19%
91,300
8.05%
Cost of revenue
39,304
140,763
105,637
Unusual Expense (Income)
NOPBT
(2,006)
(31,947)
(14,337)
NOPBT Margin
Operating Taxes
143
25
Tax Rate
NOPAT
(2,149)
(31,947)
(14,362)
Net income
(1,607)
-95.05%
(32,483)
191.25%
(11,153)
-1,318.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,351
BB yield
-42.96%
Debt
Debt current
250
1,286
Long-term debt
772
3,258
Deferred revenue
Other long-term liabilities
Net debt
(4,881)
(4,744)
(24,315)
Cash flow
Cash from operating activities
(7,802)
(12,826)
(14,268)
CAPEX
(501)
(747)
(12,126)
Cash from investing activities
(4,356)
(7,313)
(13,587)
Cash from financing activities
13,271
(2,428)
20,013
FCF
(7,662)
(31,073)
(15,492)
Balance
Cash
5,903
4,744
28,859
Long term investments
Excess cash
4,038
24,294
Stockholders' equity
(50,948)
(50,176)
(17,101)
Invested Capital
74,336
61,680
63,875
ROIC
ROCE
EV
Common stock shares outstanding
35,529
25,298
23,222
Price
0.54
-57.14%
1.26
-41.12%
2.14
-55.88%
Market cap
19,186
-39.81%
31,875
-35.86%
49,696
-44.27%
EV
13,520
26,695
25,381
EBITDA
1,640
(20,694)
(10,052)
EV/EBITDA
8.24
Interest
43
25
Interest/NOPBT