Loading...
XHKG8282
Market cap2mUSD
Dec 16, Last price  
0.55HKD
Jan 2017
-92.91%
IPO
-98.16%
Name

Gameone Holdings Ltd

Chart & Performance

D1W1MN
XHKG:8282 chart
P/E
—
P/S
0.19
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-31.74%
Rev. gr., 5y
0.63%
Revenues
109m
+19.19%
68,833,00078,668,000118,181,00079,612,00079,634,000105,447,00080,180,00051,304,00084,495,00091,300,000108,816,000
Net income
-32m
L+191.25%
-9,591,0007,040,0003,098,000-8,808,000-17,703,000-24,340,000-1,984,000-10,119,000915,000-11,153,000-32,482,999
CFO
-13m
L-10.11%
12,609,00014,255,00018,842,000-5,390,000-14,224,0005,133,0003,651,000-1,742,0006,848,000-14,268,000-12,826,000
Earnings
May 16, 2025

Profile

Gameone Holdings Limited, an investment holding company, engages in the developing, operating, publishing, and distributing online PC and mobile games in Hong Kong, the People's Republic of China, and Taiwan. It also offers web games. The company was founded in 1999 and is headquartered in North Point, Hong Kong.
URL
http://www.gameone.com.hk/
IPO date
Jan 13, 2016
Employees
47
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
108,816
19.19%
91,300
8.05%
84,495
64.69%
Cost of revenue
140,763
105,637
84,550
Unusual Expense (Income)
NOPBT
(31,947)
(14,337)
(55)
NOPBT Margin
Operating Taxes
25
(359)
Tax Rate
NOPAT
(31,947)
(14,362)
304
Net income
(32,483)
191.25%
(11,153)
-1,318.91%
915
-109.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,351
BB yield
-42.96%
Debt
Debt current
1,286
997
Long-term debt
3,258
997
Deferred revenue
Other long-term liabilities
Net debt
(4,744)
(24,315)
(33,429)
Cash flow
Cash from operating activities
(12,826)
(14,268)
6,848
CAPEX
(747)
(12,126)
(9,549)
Cash from investing activities
(7,313)
(13,587)
(8,244)
Cash from financing activities
(2,428)
20,013
(1,384)
FCF
(31,073)
(15,492)
1,430
Balance
Cash
4,744
28,859
35,423
Long term investments
Excess cash
24,294
31,198
Stockholders' equity
(50,176)
(17,101)
(6,477)
Invested Capital
61,680
63,875
42,049
ROIC
0.71%
ROCE
EV
Common stock shares outstanding
25,298
23,222
18,385
Price
1.26
-41.12%
2.14
-55.88%
4.85
103.78%
Market cap
31,875
-35.86%
49,696
-44.27%
89,169
103.78%
EV
26,695
25,381
55,740
EBITDA
(20,694)
(10,052)
6,067
EV/EBITDA
9.19
Interest
43
25
44
Interest/NOPBT