Loading...
XHKG8267
Market cap23mUSD
Dec 23, Last price  
0.49HKD
1D
-2.00%
1Q
78.18%
Jan 2017
-85.24%
IPO
-95.00%
Name

Linekong Interactive Group Co Ltd

Chart & Performance

D1W1MN
XHKG:8267 chart
P/E
—
P/S
1.25
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
-21.61%
Revenues
136m
+90.70%
265,632,999514,997,000678,684,000540,828,000658,442,000494,733,000457,790,000226,030,000211,875,00085,934,00071,057,000135,506,000
Net income
-17m
L-70.19%
-129,526,000-400,877,000-154,582,000-51,911,000-157,372,000-294,098,000-166,876,000-112,203,000-40,484,000-80,934,000-58,461,000-17,426,000
CFO
-22m
L+34.51%
27,074,000108,001,000103,629,000-109,018,000-92,119,000-137,762,000-68,588,000-9,109,00012,712,00038,450,000-16,570,000-22,289,000
Earnings
Jun 20, 2025

Profile

Linekong Interactive Group Co., Ltd., an investment holding company, researches, develops, and publishes online games in the People's Republic of China and internationally. It operates through two segments, Game Business and Film Business. The company publishes self-developed games and licensed games through its own game distribution channels, as well as third-party game distribution channels, payment collection channels, and prepaid game card distributors. It also produces and distributes film and television drama series, as well as provides technology consulting and services, and artist management services. The company was formerly known as Linekong Interactive Co., Ltd. and changed its name to Linekong Interactive Group Co., Ltd. in June 2015. Linekong Interactive Group Co., Ltd. was incorporated in 2007 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.linekong.com/
IPO date
Dec 30, 2014
Employees
102
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
135,506
90.70%
71,057
-17.31%
85,934
-59.44%
Cost of revenue
157,358
121,652
154,875
Unusual Expense (Income)
NOPBT
(21,852)
(50,595)
(68,941)
NOPBT Margin
Operating Taxes
(1,000)
10
(50)
Tax Rate
NOPAT
(21,851)
(50,605)
(68,891)
Net income
(17,426)
-70.19%
(58,461)
-27.77%
(80,934)
99.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
(202)
BB yield
0.20%
Debt
Debt current
453
1,338
54,038
Long-term debt
837
5,560
5,186
Deferred revenue
1,968
2,987
2,363
Other long-term liabilities
2,987
2,363
Net debt
(193,700)
(209,053)
(180,774)
Cash flow
Cash from operating activities
(22,289)
(16,570)
38,450
CAPEX
(1,191)
(48,940)
(14,087)
Cash from investing activities
(17,531)
40,436
74,136
Cash from financing activities
(1,096)
(55,159)
(57,443)
FCF
(40,831)
(49,778)
65,539
Balance
Cash
106,059
148,499
195,688
Long term investments
88,931
67,452
44,310
Excess cash
188,215
212,398
235,701
Stockholders' equity
(1,462,475)
(1,465,768)
(1,424,184)
Invested Capital
1,712,748
1,733,592
1,783,652
ROIC
ROCE
EV
Common stock shares outstanding
349,623
349,170
348,087
Price
0.21
50.74%
0.14
-53.10%
0.29
 
Market cap
71,673
50.93%
47,487
-52.96%
100,945
 
EV
(121,597)
(161,566)
(79,329)
EBITDA
(17,300)
(42,034)
(58,459)
EV/EBITDA
7.03
3.84
1.36
Interest
88
1,278
3,908
Interest/NOPBT