Loading...
XHKG
8267
Market cap19mUSD
Jul 10, Last price  
0.41HKD
1D
5.13%
1Q
68.72%
Jan 2017
-87.65%
IPO
-95.82%
Name

Linekong Interactive Group Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.94
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.13%
Rev. gr., 5y
-8.36%
Revenues
146m
+7.78%
265,632,999514,997,000678,684,000540,828,000658,442,000494,733,000457,790,000226,030,000211,875,00085,934,00071,057,000135,506,000146,049,000
Net income
-29m
L+66.60%
-129,526,000-400,877,000-154,582,000-51,911,000-157,372,000-294,098,000-166,876,000-112,203,000-40,484,000-80,934,000-58,461,000-17,426,000-29,031,000
CFO
0k
P
27,074,000108,001,000103,629,000-109,018,000-92,119,000-137,762,000-68,588,000-9,109,00012,712,00038,450,000-16,570,000-22,289,0000

Profile

Linekong Interactive Group Co., Ltd., an investment holding company, researches, develops, and publishes online games in the People's Republic of China and internationally. It operates through two segments, Game Business and Film Business. The company publishes self-developed games and licensed games through its own game distribution channels, as well as third-party game distribution channels, payment collection channels, and prepaid game card distributors. It also produces and distributes film and television drama series, as well as provides technology consulting and services, and artist management services. The company was formerly known as Linekong Interactive Co., Ltd. and changed its name to Linekong Interactive Group Co., Ltd. in June 2015. Linekong Interactive Group Co., Ltd. was incorporated in 2007 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.linekong.com/
IPO date
Dec 30, 2014
Employees
102
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
146,049
7.78%
135,506
90.70%
71,057
-17.31%
Cost of revenue
184,447
157,358
121,652
Unusual Expense (Income)
NOPBT
(38,398)
(21,852)
(50,595)
NOPBT Margin
Operating Taxes
10
(1,000)
10
Tax Rate
NOPAT
(38,408)
(21,851)
(50,605)
Net income
(29,031)
66.60%
(17,426)
-70.19%
(58,461)
-27.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
453
1,338
Long-term debt
837
5,560
Deferred revenue
1,968
2,987
Other long-term liabilities
2,250
2,987
Net debt
(193,157)
(193,700)
(209,053)
Cash flow
Cash from operating activities
(22,289)
(16,570)
CAPEX
(1,191)
(48,940)
Cash from investing activities
(17,531)
40,436
Cash from financing activities
(1,096)
(55,159)
FCF
(20,716)
(40,831)
(49,778)
Balance
Cash
89,883
106,059
148,499
Long term investments
103,274
88,931
67,452
Excess cash
185,855
188,215
212,398
Stockholders' equity
(1,475,927)
(1,462,475)
(1,465,768)
Invested Capital
1,712,385
1,712,748
1,733,592
ROIC
ROCE
EV
Common stock shares outstanding
351,288
349,623
349,170
Price
0.47
129.27%
0.21
50.74%
0.14
-53.10%
Market cap
165,105
130.36%
71,673
50.93%
47,487
-52.96%
EV
(28,491)
(121,597)
(161,566)
EBITDA
(38,398)
(17,300)
(42,034)
EV/EBITDA
0.74
7.03
3.84
Interest
88
1,278
Interest/NOPBT