XHKG8225
Market cap25mUSD
Dec 23, Last price
0.20HKD
1D
3.70%
1Q
63.33%
Jan 2017
-1.51%
Name
China Health Group Inc
Chart & Performance
Profile
China Health Group Inc., an investment holding company, provides clinical research services to pharmaceutical and biotechnology companies in the People's Republic of China. The company offers contracted clinical research services; contracted pharmaceutical development services; post launch market research, medical, and medical market services; medical science liaisons; and other medical services. It also provides hospital management, medical tourism, and specialized hospital services, as well as Venturepharma cloud; and sells drug technologies. The company was formerly known as Venturepharm Laboratories Limited and changed its name to China Health Group Inc. in January 2015. China Health Group Inc. was founded in 1998 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 21,425 63.67% | 13,090 -84.34% | 83,601 0.65% | |||||||
Cost of revenue | 78,756 | 21,320 | 34,177 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (57,331) | (8,230) | 49,424 | |||||||
NOPBT Margin | 59.12% | |||||||||
Operating Taxes | 17 | 6,196 | ||||||||
Tax Rate | 12.54% | |||||||||
NOPAT | (57,331) | (8,247) | 43,228 | |||||||
Net income | (58,014) 266.18% | (15,843) -143.61% | 36,325 -40.11% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,784 | |||||||||
Net debt | (7,303) | (12,070) | (17,024) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,121 | (5,156) | (10,277) | |||||||
CAPEX | (6,004) | |||||||||
Cash from investing activities | (1,041) | (2,148) | 6,963 | |||||||
Cash from financing activities | (1,515) | |||||||||
FCF | (29,089) | (3,297) | 287 | |||||||
Balance | ||||||||||
Cash | 7,303 | 12,070 | 17,024 | |||||||
Long term investments | 1 | |||||||||
Excess cash | 6,232 | 11,416 | 12,844 | |||||||
Stockholders' equity | 34,941 | 103,603 | 117,292 | |||||||
Invested Capital | 77,951 | 105,472 | 116,488 | |||||||
ROIC | 46.48% | |||||||||
ROCE | 38.21% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 995,352 | 995,352 | 995,352 | |||||||
Price | 0.14 | 0.39 -8.33% | ||||||||
Market cap | 137,359 | 383,211 -8.49% | ||||||||
EV | 129,420 | 366,187 | ||||||||
EBITDA | (57,097) | (8,079) | 49,625 | |||||||
EV/EBITDA | 7.38 | |||||||||
Interest | 17 | 15 | ||||||||
Interest/NOPBT | 0.03% |