XHKG8222
Market cap2mUSD
Dec 20, Last price
0.04HKD
1D
-8.33%
1Q
18.92%
Jan 2017
-86.46%
IPO
-99.01%
Name
E Lighting Group Holdings Ltd
Chart & Performance
Profile
E Lighting Group Holdings Limited, an investment holding company, engages in the retail sale of lighting, designer label furniture, and household products in Hong Kong and North America. It operates through two segments, Lighting and Furniture Business; and Tableware, Giftware and Other Business. The company offers generic and commonplace products, such as ceiling lights and decoration lamps; lighting appliance products; and luminaries and accessories, as well as management services. It is also involved in the wholesale and retail sale of tableware and giftware; and sourcing of lighting products and household furniture. The company was founded in 2003 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 74,347 -5.80% | 78,927 -5.92% | 83,891 2.02% | |||||||
Cost of revenue | 76,934 | 82,031 | 80,447 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,587) | (3,104) | 3,444 | |||||||
NOPBT Margin | 4.11% | |||||||||
Operating Taxes | 998 | 373 | (546) | |||||||
Tax Rate | ||||||||||
NOPAT | (3,585) | (3,477) | 3,990 | |||||||
Net income | (11,511) 68.17% | (6,845) -385.80% | 2,395 -70.64% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,559 | 14,073 | 13,758 | |||||||
Long-term debt | 17,023 | 29,129 | 26,940 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 22,688 | 33,264 | 26,843 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,693 | 13,103 | 11,699 | |||||||
CAPEX | (46) | (615) | (557) | |||||||
Cash from investing activities | (46) | (615) | (557) | |||||||
Cash from financing activities | (15,691) | (16,405) | (14,844) | |||||||
FCF | 6,851 | 6,246 | (5,646) | |||||||
Balance | ||||||||||
Cash | 5,894 | 9,938 | 13,855 | |||||||
Long term investments | ||||||||||
Excess cash | 2,177 | 5,992 | 9,660 | |||||||
Stockholders' equity | (58,379) | (26,668) | (12,978) | |||||||
Invested Capital | 81,359 | 68,317 | 60,332 | |||||||
ROIC | 6.48% | |||||||||
ROCE | 7.27% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 451,036 | 451,036 | 451,036 | |||||||
Price | 0.05 | |||||||||
Market cap | 21,199 | |||||||||
EV | 74,661 | |||||||||
EBITDA | 12,199 | 12,960 | 16,741 | |||||||
EV/EBITDA | 5.76 | |||||||||
Interest | 1,877 | 924 | 761 | |||||||
Interest/NOPBT | 22.10% |