Loading...
XHKG8218
Market cap13mUSD
Oct 03, Last price  
0.16HKD
Name

Echo International Holdings Group Ltd

Chart & Performance

D1W1MN
XHKG:8218 chart
P/E
—
P/S
1.62
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
63.45%
Rev. gr., 5y
4.39%
Revenues
65m
+18.44%
71,707,00051,328,00051,807,00058,345,00041,657,00038,324,00052,817,00049,252,00049,352,00080,338,00055,285,00065,478,000
Net income
-9m
L-34.71%
9,350,000-8,721,000-12,631,000-13,739,000-13,993,000-14,716,0005,272,000-25,099,000-26,680,000-21,852,000-14,464,000-9,443,000
CFO
-4m
L+135.78%
7,406,000-9,228,000-7,919,000-6,559,000-1,516,000-15,915,000-11,700,000-2,166,0003,652,000-28,001,000-1,772,000-4,178,000

Profile

Echo International Holdings Group Limited, an investment holding company, engages in manufacturing and trading electronic products and accessories in Hong Kong, other Asian countries, Europe, Australia, North America, South America, and internationally. It operates through Trading of Electronic Products; Manufacturing and Trading of Electronic Products and Accessories; Provision of Food Catering Services; and Trading of Timepieces. The company offers design verification, sourcing and procurement, manufacturing, assembling, testing and inspection, packaging, and after-sales services for its branded customers. Its products include hair remover, starter, control board, and charger board; and other miscellaneous electronic products, which are PCB assemblies used in beauty, fishing, security, and other electronic related products. The company also offers manufacturing and assembly services for electronic products, such as security alarms, buzzers, fire alarms, massage toners, fishing indicators, and communicators; and food catering services, as well as trades in timepieces. The company was founded in 1989 and is headquartered in Tsuen Wan, Hong Kong.
URL
http://www.echogroup.com.hk/
IPO date
Oct 11, 2013
Employees
134
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
65,478
18.44%
55,285
-31.18%
80,338
62.79%
Cost of revenue
73,616
66,780
95,031
Unusual Expense (Income)
NOPBT
(8,138)
(11,495)
(14,693)
NOPBT Margin
Operating Taxes
85
(504)
(240)
Tax Rate
NOPAT
(8,223)
(10,991)
(14,453)
Net income
(9,443)
-34.71%
(14,464)
-33.81%
(21,852)
-18.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,871
12,635
26,400
BB yield
-15.61%
-138.81%
Debt
Debt current
7,669
3,592
32,832
Long-term debt
11,303
11,118
41,420
Deferred revenue
20,648
Other long-term liabilities
400
400
(20,248)
Net debt
(14,605)
(14,987)
47,067
Cash flow
Cash from operating activities
(4,178)
(1,772)
(28,001)
CAPEX
(52)
(334)
(713)
Cash from investing activities
1,975
(332)
(618)
Cash from financing activities
3,725
1,087
29,083
FCF
(8,538)
(1,625)
(26,652)
Balance
Cash
3,863
2,958
4,038
Long term investments
29,714
26,739
23,147
Excess cash
30,303
26,933
23,168
Stockholders' equity
(86,848)
(83,309)
(87,437)
Invested Capital
150,802
143,235
152,084
ROIC
ROCE
EV
Common stock shares outstanding
648,777
404,772
144,080
Price
0.20
51.52%
0.13
 
Market cap
80,954
325.66%
19,019
 
EV
65,967
66,086
EBITDA
(5,380)
(6,601)
(5,826)
EV/EBITDA
Interest
576
3,697
5,623
Interest/NOPBT