Loading...
XHKG
8218
Market cap10mUSD
Jan 14, Last price  
0.12HKD
Name

Echo International Holdings Group Ltd

Chart & Performance

D1W1MN
P/E
P/S
1.23
EPS
Div Yield, %
Shrs. gr., 5y
63.45%
Rev. gr., 5y
4.39%
Revenues
65m
+18.44%
71,707,00051,328,00051,807,00058,345,00041,657,00038,324,00052,817,00049,252,00049,352,00080,338,00055,285,00065,478,000
Net income
-9m
L-34.71%
9,350,000-8,721,000-12,631,000-13,739,000-13,993,000-14,716,0005,272,000-25,099,000-26,680,000-21,852,000-14,464,000-9,443,000
CFO
-4m
L+135.78%
7,406,000-9,228,000-7,919,000-6,559,000-1,516,000-15,915,000-11,700,000-2,166,0003,652,000-28,001,000-1,772,000-4,178,000

Profile

Echo International Holdings Group Limited, an investment holding company, engages in manufacturing and trading electronic products and accessories in Hong Kong, other Asian countries, Europe, Australia, North America, South America, and internationally. It operates through Trading of Electronic Products; Manufacturing and Trading of Electronic Products and Accessories; Provision of Food Catering Services; and Trading of Timepieces. The company offers design verification, sourcing and procurement, manufacturing, assembling, testing and inspection, packaging, and after-sales services for its branded customers. Its products include hair remover, starter, control board, and charger board; and other miscellaneous electronic products, which are PCB assemblies used in beauty, fishing, security, and other electronic related products. The company also offers manufacturing and assembly services for electronic products, such as security alarms, buzzers, fire alarms, massage toners, fishing indicators, and communicators; and food catering services, as well as trades in timepieces. The company was founded in 1989 and is headquartered in Tsuen Wan, Hong Kong.
IPO date
Oct 11, 2013
Employees
134
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
65,478
18.44%
55,285
-31.18%
Cost of revenue
73,616
66,780
Unusual Expense (Income)
NOPBT
(8,138)
(11,495)
NOPBT Margin
Operating Taxes
85
(504)
Tax Rate
NOPAT
(8,223)
(10,991)
Net income
(9,443)
-34.71%
(14,464)
-33.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,871
12,635
BB yield
-15.61%
Debt
Debt current
7,669
3,592
Long-term debt
11,303
11,118
Deferred revenue
Other long-term liabilities
400
400
Net debt
(14,605)
(14,987)
Cash flow
Cash from operating activities
(4,178)
(1,772)
CAPEX
(52)
(334)
Cash from investing activities
1,975
(332)
Cash from financing activities
3,725
1,087
FCF
(8,538)
(1,625)
Balance
Cash
3,863
2,958
Long term investments
29,714
26,739
Excess cash
30,303
26,933
Stockholders' equity
(86,848)
(83,309)
Invested Capital
150,802
143,235
ROIC
ROCE
EV
Common stock shares outstanding
648,777
404,772
Price
0.20
51.52%
Market cap
80,954
325.66%
EV
65,967
EBITDA
(5,380)
(6,601)
EV/EBITDA
Interest
576
3,697
Interest/NOPBT