Loading...
XHKG
8205
Market cap29mUSD
Aug 08, Last price  
0.36HKD
1D
-12.35%
1Q
-13.41%
Jan 2017
-33.02%
IPO
-46.21%
Name

Shanghai Jiaoda Withub Information Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
3.76
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.16%
Rev. gr., 5y
-5.39%
Revenues
56m
+32.37%
122,450,000100,686,00087,642,00084,608,00085,622,00098,089,000100,336,000125,477,000111,946,000112,178,59196,947,71865,143,30860,937,81874,496,52046,901,22650,527,66136,002,83042,661,49456,471,731
Net income
-3m
-16,288,000-801,000334,0002,707,000-16,123,0001,283,000-2,933,000859,000-13,232,0002,618,688005,653,3846,790,7560000-2,688,985
CFO
4m
-81,000-3,992,0004,878,00010,374,000-5,988,000-470,000-3,263,0002,523,000-12,941,0008,277,983000615,110-10,959,0240004,393,118
Earnings
Aug 28, 2025

Profile

Shanghai Jiaoda Withub Information Industrial Company Limited develops and provides business application solutions and application software services in the People's Republic of China. The company operates through two segments, Business Application Project and Application Software; and Sales Products. It develops and provides business application project services, including business solutions and application software, and data security products, as well as installation and maintenance services. The company also sells and distributes computers, electronic products, and accessories. In addition, it is involved in computer network and internet security integration, application software development, building intelligent system integration, and IT products sales agency. The company focuses on medical care, intelligent elderly care, intelligent surveillance, e-politics, e-commerce, and other sectors. Shanghai Jiaoda Withub Information Industrial Company Limited was incorporated in 1998 and is based in Wanchai, Hong Kong.
URL
http://www.withub.com.cn/
IPO date
Jul 31, 2002
Employees
100
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
56,472
32.37%
42,661
18.49%
36,003
-28.75%
Cost of revenue
58,379
37,632
37,402
Unusual Expense (Income)
NOPBT
(1,907)
5,030
(1,399)
NOPBT Margin
11.79%
Operating Taxes
19
3,774
Tax Rate
NOPAT
(1,926)
5,030
(5,172)
Net income
(2,689)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,293
2,188
Long-term debt
2,293
6,640
Deferred revenue
(662)
Other long-term liabilities
12
Net debt
(34,545)
(25,299)
(27,643)
Cash flow
Cash from operating activities
4,393
CAPEX
(10)
Cash from investing activities
24
5,386
11,074
Cash from financing activities
(2,506)
FCF
244
7,216
2,366
Balance
Cash
22,114
17,869
20,197
Long term investments
12,432
12,014
16,274
Excess cash
31,722
27,751
34,671
Stockholders' equity
15,987
48,000
65,685
Invested Capital
(6,690)
(5,443)
ROIC
ROCE
23.52%
EV
Common stock shares outstanding
480,176
478,699
479,962
Price
Market cap
EV
EBITDA
(1,907)
5,958
793
EV/EBITDA
Interest
199
303
Interest/NOPBT
3.95%