Loading...
XHKG
8203
Market cap24mUSD
Jun 13, Last price  
0.34HKD
1D
6.25%
1Q
3.03%
Jan 2017
-32.00%
IPO
-78.88%
Name

Kaisun Holdings Ltd

Chart & Performance

D1W1MN
P/E
21.82
P/S
0.17
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
0.61%
Rev. gr., 5y
51.67%
Revenues
1.11b
+272.07%
161,634,992252,032,927299,298,48139,172,56651,087,31614,352,2526,058,165583,154,262266,187,63036,878,23318,673,46935,217,80090,679,957149,076,343138,565,63435,958,000156,576,000266,685,000298,941,0001,112,283,000
Net income
9m
P
3,107,07120,948,08415,873,79569,111,4888,708,612452,693,377-1,047,710,769-174,200,826-167,935,709-201,452,358-91,073,480-13,416,00049,306,9434,978,245-325,061,220-64,267,000-71,283,000-19,884,000-31,890,0008,878,000
CFO
0k
-100.00%
641,92615,729,71524,807,04227,416,678-9,192,489-20,733,4582,118,199138,276,529-3,061,543-25,941,144-83,830,826-58,028,596-86,609,092-57,939,602-746,16645,236,0009,447,00034,676,00013,180,0000
Dividend
Jul 04, 20190.0017 HKD/sh
Earnings
Aug 28, 2025

Profile

Kaisun Holdings Limited, an investment holding company, engages in the mining, exploitation, processing, production, and sale of coal. The company operates through three segments: Coal Mining Business, Consulting and Media Service Business, and Corporate and Investment Business. It also provides supply chain management services for the mineral business; produces mining and metallurgical machineries; trades in securities; and manufactures coal mining related equipment. In addition, the company engages in the provision of corporate, consulting, logistics, advertising and public relationship event, media, and trust and trustee services; e-sport businesses; and construction and operation of a railway logistic platforms. It has operations in Hong Kong, rest of the People's Republic of China, Dubai, and internationally. The company was formerly known as Kaisun Energy Group Limited and changed its name to Kaisun Holdings Limited in July 2018. Kaisun Holdings Limited was incorporated in 2002 and is headquartered in Hong Kong, Hong Kong.
URL
http://kaisun.hk/
IPO date
Jan 20, 2004
Employees
107
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,112,283
272.07%
298,941
12.10%
266,685
70.32%
Cost of revenue
1,057,460
310,401
319,277
Unusual Expense (Income)
NOPBT
54,823
(11,460)
(52,592)
NOPBT Margin
4.93%
Operating Taxes
3,028
(3,750)
(3,526)
Tax Rate
5.52%
NOPAT
51,795
(7,710)
(49,066)
Net income
8,878
-127.84%
(31,890)
60.38%
(19,884)
-72.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
46,925
46,986
47,615
Long-term debt
187
498
830
Deferred revenue
Other long-term liabilities
111,861
129,776
126,358
Net debt
(268,378)
(27,388)
30,222
Cash flow
Cash from operating activities
13,180
34,676
CAPEX
(8,524)
(37,412)
Cash from investing activities
(8,065)
(37,252)
Cash from financing activities
(814)
(931)
FCF
71,324
(32,769)
18,276
Balance
Cash
315,490
49,690
22,185
Long term investments
25,182
(3,962)
Excess cash
259,876
59,925
4,889
Stockholders' equity
(17,949)
(1,393,088)
73,784
Invested Capital
158,817
1,538,828
165,460
ROIC
6.10%
ROCE
38.92%
EV
Common stock shares outstanding
580,261
578,724
562,956
Price
Market cap
EV
EBITDA
54,823
3,338
(39,067)
EV/EBITDA
Interest
21,579
21,895
Interest/NOPBT