Loading...
XHKG8198
Market cap18mUSD
Dec 27, Last price  
0.26HKD
1D
6.12%
1Q
68.83%
Jan 2017
-92.35%
Name

Crypto Flow Technology Ltd

Chart & Performance

D1W1MN
XHKG:8198 chart
P/E
—
P/S
5.66
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.76%
Rev. gr., 5y
33.08%
Revenues
25m
-14.76%
269,688,000368,250,000326,611,000361,936,000607,016,00086,110,00080,608,00096,622,00086,940,00054,561,00045,284,00057,163,00060,281,00048,827,0006,034,00064,556,000382,955,000180,721,00029,550,00025,187,000
Net income
-31m
L-50.80%
2,988,0001,443,0005,101,000-416,381,000-442,141,000-388,019,000-160,908,000-209,219,00078,981,000-17,117,000-65,403,000-35,934,000-2,303,000-17,929,000-23,441,000-34,771,000-43,255,000-292,336,000-62,086,000-30,548,000
CFO
-17m
L
-4,050,000-10,365,0006,282,000-6,794,00012,027,000-62,282,000-27,644,000-21,048,000-16,292,000-11,099,0003,876,000-14,655,000-1,646,000-35,659,000-38,788,000-12,365,000-37,468,000-2,720,0004,315,000-16,771,000
Earnings
May 09, 2025

Profile

Loto Interactive Limited, an investment holding company, provides big data centre services in China, Hong Kong, and Kazakhstan. The company operates through three segments: PRC Big Data Centre Services, Non-PRC Big Data Centre Services, and Money Lending Business. It distributes online mobile games; and offers data analysis, storage, and ancillary administrative and consulting services, as well as provides money lending services. The company was formerly known as MelcoLot Limited and changed its name to Loto Interactive Limited in September 2017. The company is headquartered in Hong Kong, Hong Kong. As of July 25, 2022, Loto Interactive Limited operates as a subsidiary of Manful Kingdom Limited.
URL
http://www.cryptoflowhk.com/
IPO date
May 17, 2002
Employees
15
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,187
-14.76%
29,550
-83.65%
180,721
-52.81%
Cost of revenue
38,178
39,083
251,229
Unusual Expense (Income)
NOPBT
(12,991)
(9,533)
(70,508)
NOPBT Margin
Operating Taxes
319
47,882
(2,771)
Tax Rate
NOPAT
(13,310)
(57,415)
(67,737)
Net income
(30,548)
-50.80%
(62,086)
-78.76%
(292,336)
575.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
8
105,000
BB yield
0.00%
-47.60%
Debt
Debt current
2,220
3,091
5,851
Long-term debt
9,156
3,695
11,367
Deferred revenue
Other long-term liabilities
Net debt
7,940
(32,736)
(22,323)
Cash flow
Cash from operating activities
(16,771)
4,315
(2,720)
CAPEX
(20,511)
(61)
(21,319)
Cash from investing activities
(9,465)
1,090
(102,057)
Cash from financing activities
(4,848)
(5,671)
95,852
FCF
(25,308)
7,822
148,945
Balance
Cash
3,251
9,522
35,843
Long term investments
185
30,000
3,698
Excess cash
2,177
38,044
30,505
Stockholders' equity
(372,655)
(345,572)
54,606
Invested Capital
428,221
422,648
111,827
ROIC
ROCE
EV
Common stock shares outstanding
548,409
548,385
507,084
Price
0.20
-61.70%
0.53
21.84%
0.44
-35.07%
Market cap
111,327
-61.70%
290,644
31.76%
220,582
-0.34%
EV
119,267
257,675
538,156
EBITDA
(6,154)
7,275
(31,971)
EV/EBITDA
35.42
Interest
569
342
584
Interest/NOPBT