Loading...
XHKG
8198
Market cap179mUSD
Jun 13, Last price  
2.14HKD
1D
-0.47%
1Q
86.09%
Jan 2017
-37.06%
IPO
-35.16%
Name

Crypto Flow Technology Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
24.24
EPS
—
Div Yield, %
—
Shrs. gr., 5y
11.69%
Rev. gr., 5y
-2.08%
Revenues
58m
+130.71%
368,250,000326,611,000361,936,000607,016,00086,110,00080,608,00096,622,00086,940,00054,561,00045,284,00057,163,00060,281,00048,827,0006,034,00064,556,000382,955,000180,721,00029,550,00025,187,00058,109,000
Net income
-13m
L-57.28%
1,443,0005,101,000-416,381,000-442,141,000-388,019,000-160,908,000-209,219,00078,981,000-17,117,000-65,403,000-35,934,000-2,303,000-17,929,000-23,441,000-34,771,000-43,255,000-292,336,000-62,086,000-30,548,000-13,049,000
CFO
0k
P
-10,365,0006,282,000-6,794,00012,027,000-62,282,000-27,644,000-21,048,000-16,292,000-11,099,0003,876,000-14,655,000-1,646,000-35,659,000-38,788,000-12,365,000-37,468,000-2,720,0004,315,000-16,771,0000

Profile

Loto Interactive Limited, an investment holding company, provides big data centre services in China, Hong Kong, and Kazakhstan. The company operates through three segments: PRC Big Data Centre Services, Non-PRC Big Data Centre Services, and Money Lending Business. It distributes online mobile games; and offers data analysis, storage, and ancillary administrative and consulting services, as well as provides money lending services. The company was formerly known as MelcoLot Limited and changed its name to Loto Interactive Limited in September 2017. The company is headquartered in Hong Kong, Hong Kong. As of July 25, 2022, Loto Interactive Limited operates as a subsidiary of Manful Kingdom Limited.
URL
http://www.cryptoflowhk.com/
IPO date
May 17, 2002
Employees
15
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
58,109
130.71%
25,187
-14.76%
29,550
-83.65%
Cost of revenue
71,220
38,178
39,083
Unusual Expense (Income)
NOPBT
(13,111)
(12,991)
(9,533)
NOPBT Margin
Operating Taxes
32
319
47,882
Tax Rate
NOPAT
(13,143)
(13,310)
(57,415)
Net income
(13,049)
-57.28%
(30,548)
-50.80%
(62,086)
-78.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
8
BB yield
0.00%
Debt
Debt current
6,394
2,220
3,091
Long-term debt
13,906
9,156
3,695
Deferred revenue
Other long-term liabilities
1,770
Net debt
18,162
7,940
(32,736)
Cash flow
Cash from operating activities
(16,771)
4,315
CAPEX
(20,511)
(61)
Cash from investing activities
(9,465)
1,090
Cash from financing activities
(4,848)
(5,671)
FCF
1,682
(25,308)
7,822
Balance
Cash
2,091
3,251
9,522
Long term investments
47
185
30,000
Excess cash
2,177
38,044
Stockholders' equity
36,829
(372,655)
(345,572)
Invested Capital
48,749
428,221
422,648
ROIC
ROCE
EV
Common stock shares outstanding
548,409
548,409
548,385
Price
0.20
-61.70%
0.53
21.84%
Market cap
111,327
-61.70%
290,644
31.76%
EV
119,267
257,675
EBITDA
(13,111)
(6,154)
7,275
EV/EBITDA
35.42
Interest
569
342
Interest/NOPBT