Loading...
XHKG8195
Market cap90mUSD
Dec 27, Last price  
1.58HKD
1D
1.94%
1Q
-3.66%
Jan 2017
58.00%
IPO
-83.97%
Name

Legendary Group Ltd

Chart & Performance

D1W1MN
XHKG:8195 chart
P/E
15.35
P/S
2.46
EPS
0.10
Div Yield, %
0.00%
Shrs. gr., 5y
8.43%
Rev. gr., 5y
31.74%
Revenues
285m
+19.95%
374,087,000380,445,000350,386,000210,354,00060,830,00057,881,00071,731,00074,271,00096,468,000115,088,000237,253,000284,595,000
Net income
46m
+36.57%
14,608,0007,053,000-18,391,000-29,302,000-294,298,000-269,171,000-9,427,000-31,600,00040,566,00027,180,00033,389,00045,598,000
CFO
11m
-78.09%
30,333,000-25,752,000-4,462,0002,654,000-91,004,000-5,227,000-43,235,00079,00021,615,00051,652,00050,777,00011,123,000
Dividend
Dec 14, 20210.013 HKD/sh

Profile

Legendary Group Limited, an investment holding company, designs, procures, manufactures, markets, and sells cashmere apparel, other apparel products, and accessories. The company operates through six segments: OEM Business, Retail Business, Money Lending, Financial Quotient and Investment Education Business, Property Investment Business, and Private Supplementary Education Business. The OEM Business segment engages in the design and development, raw materials sourcing and procurement, and manufacturing and product quality control management activities. The Retail Business segment is involved in retailing and wholesaling of garment products. The Money Lending segment provides financing to customers. The Financial Quotient and Investment Education Business segment provides financial quotient and investment education courses. The Property Investment Business segment invests in properties in the Asia Pacific region. The Private Supplementary Education Business segment provides private supplementary education courses for the students. The company was formerly known as L & A International Holdings Limited and changed its name to Legendary Group Limited in August 2021. Legendary Group Limited was founded in 2001 and is headquartered in Kwun Tong, Hong Kong.
URL
http://www.lna.com.hk/
IPO date
Oct 10, 2014
Employees
120
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
284,595
19.95%
237,253
106.15%
115,088
19.30%
Cost of revenue
230,119
190,910
81,386
Unusual Expense (Income)
NOPBT
54,476
46,343
33,702
NOPBT Margin
19.14%
19.53%
29.28%
Operating Taxes
10,962
8,776
3,971
Tax Rate
20.12%
18.94%
11.78%
NOPAT
43,514
37,567
29,731
Net income
45,598
36.57%
33,389
22.84%
27,180
-33.00%
Dividends
(36,385)
Dividend yield
Proceeds from repurchase of equity
27,537
68,640
BB yield
Debt
Debt current
16,620
19,780
14,494
Long-term debt
19,322
31,795
39,060
Deferred revenue
48,029
Other long-term liabilities
24,409
(2,491)
36,585
Net debt
(46,768)
(8,954)
30,543
Cash flow
Cash from operating activities
11,123
50,777
51,652
CAPEX
(1,317)
(10,172)
(11,572)
Cash from investing activities
(732)
(13,364)
3,828
Cash from financing activities
9,232
(9,832)
(107,406)
FCF
6,256
29,817
(25,609)
Balance
Cash
81,605
60,529
23,011
Long term investments
1,105
Excess cash
68,480
48,666
17,257
Stockholders' equity
207,736
164,745
124,426
Invested Capital
308,621
272,346
245,853
ROIC
14.98%
14.50%
14.68%
ROCE
14.43%
14.41%
12.81%
EV
Common stock shares outstanding
422,078
398,159
393,476
Price
Market cap
EV
EBITDA
75,514
63,416
41,401
EV/EBITDA
Interest
2,393
2,391
2,238
Interest/NOPBT
4.39%
5.16%
6.64%