XHKG8176
Market cap9mUSD
Dec 24, Last price
0.12HKD
Jan 2017
-98.77%
Name
SuperRobotics Holdings Ltd
Chart & Performance
Profile
SuperRobotics Holdings Limited, an investment holding company, engages in the provision of engineering products and related services in the People's Republic of China. It is involved in the research and development, design, production, and sale of intelligent robots and automation systems. The company also offers self-branded service, patrol, special, inspection, distribution, and other robotic products that are used in airports, ports, property communities, exhibition halls, government services, smart communities, special operations, and other fields. In addition, it provides equipment installation, and support and maintenance services for robotics and automation systems. The company was formerly known as SuperRobotics Limited. SuperRobotics Holdings Limited is headquartered in Sheung Wan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 15,081 280.74% | 3,961 -78.54% | 18,455 -66.45% | ||||||
Cost of revenue | 23,834 | 24,703 | 63,385 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (8,753) | (20,742) | (44,930) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | 927 | (328) | |||||||
Tax Rate | |||||||||
NOPAT | (8,753) | (21,669) | (44,602) | ||||||
Net income | (27,756) -27.98% | (38,539) 16.80% | (32,996) -74.98% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,225) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 122,901 | 73,803 | |||||||
Long-term debt | 138,444 | 16,558 | 61,268 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,926 | 3,970 | 11,815 | ||||||
Net debt | 124,623 | 125,081 | 114,236 | ||||||
Cash flow | |||||||||
Cash from operating activities | (9,993) | (19,953) | (26,845) | ||||||
CAPEX | (493) | ||||||||
Cash from investing activities | (777) | (90) | 22,611 | ||||||
Cash from financing activities | 8,483 | 9,545 | (27,084) | ||||||
FCF | (65,781) | 15,798 | (11,017) | ||||||
Balance | |||||||||
Cash | 12,003 | 14,378 | 20,835 | ||||||
Long term investments | 1,818 | ||||||||
Excess cash | 13,067 | 14,180 | 19,912 | ||||||
Stockholders' equity | (678,928) | (713,041) | (60,151) | ||||||
Invested Capital | 681,580 | 656,121 | 40,702 | ||||||
ROIC | |||||||||
ROCE | 36.44% | 231.01% | |||||||
EV | |||||||||
Common stock shares outstanding | 569,740 | 506,220 | 506,220 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (8,272) | (19,418) | (39,079) | ||||||
EV/EBITDA | |||||||||
Interest | 37,196 | 27,300 | 24,054 | ||||||
Interest/NOPBT |