XHKG8172
Market cap28mUSD
Jan 07, Last price
0.05HKD
1D
17.78%
1Q
-1.85%
Jan 2017
-91.85%
Name
Lajin Entertainment Network Group Ltd
Chart & Performance
Profile
Lajin Entertainment Network Group Limited, an investment holding company, provides movies, TV program, and Internet contents services in Mainland China and Hong Kong. The company operates through three segments: Artiste Management; Movies, TV Programmes and Internet Contents; and New Media E-Commerce. It is also involved in the investment, production, and distribution of movies and TV programs; investment in Internet contents; and promotion and demonstration through live video on the website, as well as digital technology business. In addition, the company engages in the business of cultural and entertainment media contents, as well as sourcing and production of media contents. The company was formerly known as China Star Cultural Media Group Limited and changed its name to Lajin Entertainment Network Group Limited in August 2015. Lajin Entertainment Network Group Limited was incorporated in 2001 and is headquartered in Admiralty, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 28,915 174.52% | 10,533 -84.59% | |||||||
Cost of revenue | 58,833 | 82,977 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (29,918) | (72,444) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 9 | 2 | |||||||
Tax Rate | |||||||||
NOPAT | (29,927) | (72,446) | |||||||
Net income | (42,222) -58.89% | (102,693) -26.72% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | (623) | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 80 | ||||||||
Net debt | (35,351) | (42,896) | |||||||
Cash flow | |||||||||
Cash from operating activities | (7,733) | (18,536) | |||||||
CAPEX | (68) | (1,152) | |||||||
Cash from investing activities | 4,547 | 1,460 | |||||||
Cash from financing activities | (781) | ||||||||
FCF | 65,535 | 12,371 | |||||||
Balance | |||||||||
Cash | 26,339 | 31,938 | |||||||
Long term investments | 9,012 | 10,335 | |||||||
Excess cash | 33,905 | 41,746 | |||||||
Stockholders' equity | (1,048,775) | (982,642) | |||||||
Invested Capital | 1,167,203 | 1,136,096 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 4,209,130 | 4,209,130 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (24,622) | (62,493) | |||||||
EV/EBITDA | |||||||||
Interest | 74 | ||||||||
Interest/NOPBT |