XHKG8169
Market cap3mUSD
Dec 19, Last price
0.04HKD
1D
-13.64%
Jan 2017
-84.17%
Name
Eco-Tek Holdings Ltd
Chart & Performance
Profile
Eco-Tek Holdings Limited, an investment holding company, engages in the research, development, marketing, sale, and servicing of industrial environmental protection related products and services in Hong Kong, the People's Republic of China. The company operates through two segments, Environment-Friendly Products and Water Supply Plant. It markets and sells environment-friendly products, and operates water supply plant, as well has holds intellectual properties. The company is headquartered in Quarry Bay, Hong Kong. Eco-Tek Holdings Limited is a subsidiary of Team Drive Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 101,924 4.44% | 97,595 -17.66% | |||||||
Cost of revenue | 93,929 | 95,816 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,995 | 1,779 | |||||||
NOPBT Margin | 7.84% | 1.82% | |||||||
Operating Taxes | 2,950 | 2,243 | |||||||
Tax Rate | 36.90% | 126.08% | |||||||
NOPAT | 5,045 | (464) | |||||||
Net income | 5,593 27.72% | 4,379 -13.49% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,575 | 2,070 | |||||||
Long-term debt | 15,363 | 15,874 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (27,732) | (36,317) | |||||||
Cash flow | |||||||||
Cash from operating activities | 381 | (9,676) | |||||||
CAPEX | (6,333) | (7,259) | |||||||
Cash from investing activities | 6,395 | (6,928) | |||||||
Cash from financing activities | (3,618) | (396) | |||||||
FCF | 3,975 | (9,485) | |||||||
Balance | |||||||||
Cash | 41,485 | 41,064 | |||||||
Long term investments | 4,185 | 13,197 | |||||||
Excess cash | 40,574 | 49,381 | |||||||
Stockholders' equity | 87,975 | 88,092 | |||||||
Invested Capital | 82,838 | 64,034 | |||||||
ROIC | 6.87% | ||||||||
ROCE | 6.48% | 1.57% | |||||||
EV | |||||||||
Common stock shares outstanding | 649,540 | 649,540 | |||||||
Price | 0.03 | ||||||||
Market cap | 18,187 | ||||||||
EV | (9,545) | ||||||||
EBITDA | 14,730 | 7,240 | |||||||
EV/EBITDA | |||||||||
Interest | 984 | 816 | |||||||
Interest/NOPBT | 12.31% | 45.87% |