XHKG8162
Market cap45mUSD
Dec 23, Last price
0.43HKD
1D
11.69%
1Q
13.16%
Jan 2017
-42.67%
IPO
-69.72%
Name
Loco Hong Kong Holdings Ltd
Chart & Performance
Profile
Loco Hong Kong Holdings Limited, an investment holding company, trades in metal and commodity forward contracts in Hong Kong and the People's Republic of China. The company operates through Trading of Metal, Money Lending Services, and Education Management Services segments. It primarily trades in silver and gold metals, as well as processes silver products. The company also provides money lending and education management services. Loco Hong Kong Holdings Limited was incorporated in 2009 and is headquartered in Admiralty, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10,740,523 22,091.16% | 48,400 246.33% | 13,975 35.53% | |||||||
Cost of revenue | 10,686,681 | 47,226 | 27,941 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 53,842 | 1,174 | (13,966) | |||||||
NOPBT Margin | 0.50% | 2.43% | ||||||||
Operating Taxes | 9,042 | 269 | (139) | |||||||
Tax Rate | 16.79% | 22.91% | ||||||||
NOPAT | 44,800 | 905 | (13,827) | |||||||
Net income | 17,375 -175.01% | (23,164) -26.14% | (31,360) -32.90% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 27,647 | |||||||||
BB yield | -13.07% | |||||||||
Debt | ||||||||||
Debt current | 25,833 | 14,085 | 2,667 | |||||||
Long-term debt | 8,847 | 11,239 | 7,855 | |||||||
Deferred revenue | (194) | |||||||||
Other long-term liabilities | 194 | |||||||||
Net debt | 18,351 | 13,948 | (23,561) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,255 | (27,775) | (30,708) | |||||||
CAPEX | (64) | (1,186) | ||||||||
Cash from investing activities | 4,284 | 1,056 | (2,252) | |||||||
Cash from financing activities | 6,366 | 9,783 | 24,855 | |||||||
FCF | 18,628 | (10,978) | (21,529) | |||||||
Balance | ||||||||||
Cash | 16,329 | 4,180 | 20,880 | |||||||
Long term investments | 7,196 | 13,203 | ||||||||
Excess cash | 8,956 | 33,384 | ||||||||
Stockholders' equity | 40,002 | 24,633 | 189,352 | |||||||
Invested Capital | 68,907 | 32,935 | 19,597 | |||||||
ROIC | 87.98% | 3.45% | ||||||||
ROCE | 76.89% | 2.79% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 829,404 | 829,404 | 742,298 | |||||||
Price | 0.21 -28.07% | 0.29 -12.31% | ||||||||
Market cap | 170,028 -19.63% | 211,555 10.80% | ||||||||
EV | 183,976 | 330,630 | ||||||||
EBITDA | 57,367 | 4,778 | (10,015) | |||||||
EV/EBITDA | 38.50 | |||||||||
Interest | 1,050 | 219 | 131 | |||||||
Interest/NOPBT | 1.95% | 18.65% |