XHKG8149
Market cap11mUSD
Dec 13, Last price
0.11HKD
Name
Altus Holdings Ltd
Chart & Performance
Profile
Altus Holdings Limited provides corporate finance and property investment services in Hong Kong and Japan. It operates through Advisory and Consulting and Property Investment. The company offers corporate finance services, including sponsorship, financial advisory, compliance advisory, equity capital market consulting, and investment consulting and other consulting services. It also engages in the leasing of investment properties for residential and commercial use; holds portfolio of securities; and provides administrative services. The company was founded in 2000 and is headquartered in Central, Hong Kong. Altus Holdings Limited is a subsidiary of Kinley-Hecico Holdings Limited.
IPO date
Oct 17, 2016
Employees
15
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 51,983 8.77% | 47,791 -14.21% | 55,709 -6.00% | |||||||
Cost of revenue | 33,829 | 32,565 | 39,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,154 | 15,226 | 16,709 | |||||||
NOPBT Margin | 34.92% | 31.86% | 29.99% | |||||||
Operating Taxes | 6,285 | 4,750 | 4,168 | |||||||
Tax Rate | 34.62% | 31.20% | 24.94% | |||||||
NOPAT | 11,869 | 10,476 | 12,541 | |||||||
Net income | 12,626 27.82% | 9,878 41.52% | 6,980 10.90% | |||||||
Dividends | (168) | (172) | (230) | |||||||
Dividend yield | 0.15% | |||||||||
Proceeds from repurchase of equity | 49,928 | |||||||||
BB yield | -33.32% | |||||||||
Debt | ||||||||||
Debt current | 56,176 | 59,160 | 60,796 | |||||||
Long-term debt | 90,524 | 102,310 | 115,849 | |||||||
Deferred revenue | 103,449 | 117,371 | ||||||||
Other long-term liabilities | 835 | (102,363) | (116,018) | |||||||
Net debt | 100,179 | (464,214) | (479,486) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,965 | 16,907 | 18,356 | |||||||
CAPEX | (43) | (14) | (68) | |||||||
Cash from investing activities | (200) | (5,794) | (663) | |||||||
Cash from financing activities | (5,012) | (8,455) | (18,072) | |||||||
FCF | 10,736 | 11,484 | 13,513 | |||||||
Balance | ||||||||||
Cash | 45,551 | 35,658 | 33,203 | |||||||
Long term investments | 970 | 590,026 | 622,928 | |||||||
Excess cash | 43,922 | 623,294 | 653,346 | |||||||
Stockholders' equity | 317,747 | 727,474 | 735,844 | |||||||
Invested Capital | 496,582 | (44,162) | (39,276) | |||||||
ROIC | 5.25% | |||||||||
ROCE | 3.20% | 2.50% | 2.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 815,897 | 812,225 | 809,967 | |||||||
Price | 0.19 | |||||||||
Market cap | 149,844 | |||||||||
EV | 53,337 | |||||||||
EBITDA | 19,181 | 16,248 | 17,749 | |||||||
EV/EBITDA | 3.01 | |||||||||
Interest | 5,136 | 4,299 | 4,095 | |||||||
Interest/NOPBT | 28.29% | 28.23% | 24.51% |