XHKG8143
Market cap5mUSD
Dec 18, Last price
0.08HKD
Name
Good Fellow Healthcare Holdings Ltd
Chart & Performance
Profile
Good Fellow Healthcare Holdings Limited, an investment holding company, provides general hospital services in the People's Republic of China and internationally. Its general hospital services include medical and surgical wards, and medical checkup and examination. As of March 31, 2022, the company operated two general hospitals in Putain and Beijing. It also provides medical investment and hospital management services; and hospital consulting management. The company was formerly known as Hua Xia Healthcare Holdings Limited and changed its name to Good Fellow Healthcare Holdings Limited in February 2019. The company was incorporated in 2001 and is headquartered in Central, Hong Kong. Good Fellow Healthcare Holdings Limited is a subsidiary of Solar Star Global Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 38,962 -29.61% | 55,353 2.06% | 54,238 0.65% | |||||||
Cost of revenue | 49,477 | 65,651 | 89,927 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,515) | (10,298) | (35,689) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,043 | 26 | 1,319 | |||||||
Tax Rate | ||||||||||
NOPAT | (11,558) | (10,324) | (37,008) | |||||||
Net income | (17,110) 190.94% | (5,881) -53.65% | (12,689) -57.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,105 | 2,498 | 2,510 | |||||||
Long-term debt | 7,254 | 6,490 | 12,216 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 13,478 | (9,375) | (10,425) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (854) | (1,320) | (22,925) | |||||||
CAPEX | (14,491) | (2,521) | (1,581) | |||||||
Cash from investing activities | (14,463) | 5,743 | 2,195 | |||||||
Cash from financing activities | 4,358 | (2,747) | (5,606) | |||||||
FCF | (10,292) | (4,263) | 59,387 | |||||||
Balance | ||||||||||
Cash | 3,881 | 18,363 | 25,151 | |||||||
Long term investments | ||||||||||
Excess cash | 1,933 | 15,595 | 22,439 | |||||||
Stockholders' equity | (441,475) | (418,321) | (411,329) | |||||||
Invested Capital | 455,111 | 442,155 | 443,832 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 563,650 | 563,650 | 563,650 | |||||||
Price | 0.22 22.22% | 0.18 -26.53% | 0.25 13.95% | |||||||
Market cap | 124,003 22.22% | 101,457 -26.53% | 138,094 13.95% | |||||||
EV | 134,531 | 90,252 | 125,430 | |||||||
EBITDA | (4,597) | (3,234) | (25,419) | |||||||
EV/EBITDA | ||||||||||
Interest | 308 | 414 | 1,655 | |||||||
Interest/NOPBT |