XHKG8137
Market cap652mUSD
Dec 23, Last price
0.52HKD
1D
5.05%
1Q
160.00%
Jan 2017
-20.00%
Name
Honbridge Holdings Limited
Chart & Performance
Profile
Honbridge Holdings Limited, an investment holding company, engages in the research, development, production, and sale of lithium battery in the People's Republic of China, Belgium, the United Kingdom, and Sweden. It operates through Mineral Resources Exploration and Trading; Lithium Battery Production; and Battery Swapping Service segments. The company also researches and explores mineral resources; trades in copper and steel; and provides power exchange services. In addition, the company researches and explores for iron ores in Brazil. The company is headquartered in Wanchai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 226,961 64.88% | 137,656 -71.26% | 478,917 61.22% | |||||||
Cost of revenue | 309,492 | 247,717 | 488,444 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (82,531) | (110,061) | (9,527) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (589) | (1,463) | (62,593) | |||||||
Tax Rate | ||||||||||
NOPAT | (81,942) | (108,598) | 53,066 | |||||||
Net income | (107,625) -64.17% | (300,398) -298.62% | 151,246 -86.92% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 443 | |||||||||
BB yield | -0.01% | |||||||||
Debt | ||||||||||
Debt current | 23,445 | 19,613 | 147,444 | |||||||
Long-term debt | 142,131 | 160,940 | 152,260 | |||||||
Deferred revenue | 3,134 | 6,379 | 13,255 | |||||||
Other long-term liabilities | 119,047 | 273,040 | 109,667 | |||||||
Net debt | (51,456) | 4,318 | (112,914) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,760 | (39,813) | 129,533 | |||||||
CAPEX | (7,354) | (20,231) | (29,946) | |||||||
Cash from investing activities | 14,462 | (39,981) | (34,443) | |||||||
Cash from financing activities | (26,470) | (127,126) | (74,888) | |||||||
FCF | (599,221) | (566,680) | 535,005 | |||||||
Balance | ||||||||||
Cash | 211,081 | 247,637 | 544,687 | |||||||
Long term investments | 5,951 | (71,402) | (132,069) | |||||||
Excess cash | 205,684 | 169,352 | 388,672 | |||||||
Stockholders' equity | 7,292,066 | 7,409,085 | 1,264,969 | |||||||
Invested Capital | 5,043,120 | 4,981,864 | 4,712,095 | |||||||
ROIC | 1.10% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 9,737,776 | 9,737,434 | 9,737,434 | |||||||
Price | 0.36 4.35% | 0.35 -4.17% | 0.36 -18.18% | |||||||
Market cap | 3,505,599 4.35% | 3,359,415 -4.17% | 3,505,476 -18.18% | |||||||
EV | 3,439,937 | 9,522,082 | 3,424,307 | |||||||
EBITDA | (54,920) | (86,601) | 5,570 | |||||||
EV/EBITDA | 614.78 | |||||||||
Interest | 9,447 | 8,749 | 8,780 | |||||||
Interest/NOPBT |