XHKG
8131
Market cap5mUSD
Apr 10, Last price
0.08HKD
1D
0.00%
1Q
22.06%
Jan 2017
-79.96%
Name
Abc Multiactive Ltd
Chart & Performance
Profile
abc Multiactive Limited, an investment holding company, designs and sells computer software in Hong Kong. The company operates in three segments: Financial Solutions, Fintech Resources, and Overseas Property Mortgage Loan Consultancy Services. It offers OCTOSTP, a trading solution that is used for front and back-office trading in brokerages and securities divisions of banks. It also provides FinReg solution, a risk driven tool that assist brokerage firms in detecting abnormal trade, suspicious and insider trading activities, and money laundering. The company also provides professional and maintenance services; Fintech resources services, including IT professional secondment and support services; and Fintech professional recruitment services, as well as overseas mortgage loan consultancy services. In addition, it sells computer hardware and related products; software for brokerage houses and securities division of banks; and non-financial solution module, management services solutions, and infrastructure services. The company was incorporated in 2000 and is headquartered in Central, Hong Kong. abc Multiactive Limited is a subsidiary of Maximizer International Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑11 | 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | ||||||||||
Revenues | 41,068 56.73% | 26,203 -56.51% | 60,244 -3.39% | |||||||
Cost of revenue | 42,798 | 27,023 | 49,958 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,730) | (820) | 10,286 | |||||||
NOPBT Margin | 17.07% | |||||||||
Operating Taxes | 9 | (2,871) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,730) | (829) | 13,157 | |||||||
Net income | (7,529) -41.10% | (12,782) -240.31% | 9,110 -41.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 15,081 | 26 | 1,330 | |||||||
Long-term debt | 1,003 | 13,471 | 13,624 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1 | |||||||||
Net debt | 99 | 2,466 | (1,181) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,244 | (2,693) | (27,790) | |||||||
CAPEX | (99) | (712) | ||||||||
Cash from investing activities | (841) | (61) | (712) | |||||||
Cash from financing activities | (32) | 1,203 | 656 | |||||||
FCF | 6,714 | 41,747 | (37,836) | |||||||
Balance | ||||||||||
Cash | 15,985 | 11,031 | 16,135 | |||||||
Long term investments | ||||||||||
Excess cash | 13,932 | 9,721 | 13,123 | |||||||
Stockholders' equity | (166,454) | (158,852) | (133,717) | |||||||
Invested Capital | 182,434 | 180,429 | 167,723 | |||||||
ROIC | 7.94% | |||||||||
ROCE | 30.25% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 475,813 | 475,813 | 599,343 | |||||||
Price | 0.08 -37.69% | 0.13 46.07% | 0.09 | |||||||
Market cap | 38,541 -37.69% | 61,856 15.96% | 53,341 | |||||||
EV | 38,567 | 64,322 | 64,513 | |||||||
EBITDA | (1,385) | 625 | 11,859 | |||||||
EV/EBITDA | 102.91 | 5.44 | ||||||||
Interest | 1,429 | 1,307 | 1,693 | |||||||
Interest/NOPBT | 16.46% |