XHKG8118
Market cap4mUSD
Dec 23, Last price
0.06HKD
1D
0.00%
IPO
-92.64%
Name
Bortex Global Ltd
Chart & Performance
Profile
Bortex Global Limited, an investment holding company, designs, manufactures, and trades in light-emitting diode (LED) lighting products in Canada, the United States, the People's Republic of China, Hong Kong, and internationally. The company offers LED decorative and string lights products, including straight line, icicle, beard garland, crab, wreath, flower, meteor shower, sphere, net, and smart string lights, as well as toy light and tree light series; LED commercial lighting products, such as tube lights, ceiling lamps, and light bulbs; and LED solar system series products. It serves retailers, wholesalers, real estate developers, and other fields, as well as agricultural technology production companies. Bortex Global Limited was incorporated in 2014 and is headquartered in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 33,137 -53.04% | 70,562 -52.93% | 149,918 -25.38% | |||||||
Cost of revenue | 39,132 | 75,539 | 136,818 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,995) | (4,977) | 13,100 | |||||||
NOPBT Margin | 8.74% | |||||||||
Operating Taxes | 163 | 752 | ||||||||
Tax Rate | 5.74% | |||||||||
NOPAT | (5,995) | (5,140) | 12,348 | |||||||
Net income | (32,146) -54.03% | (69,935) -1,334.07% | 5,667 -76.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 12,609 | 12,161 | 18,663 | |||||||
Long-term debt | 10,016 | 8,972 | 15,877 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (9,736) | |||||||||
Net debt | 20,710 | 3,100 | (53,941) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (21,026) | (19,287) | (915) | |||||||
CAPEX | (246) | (1,269) | ||||||||
Cash from investing activities | 8 | (237) | 1,308 | |||||||
Cash from financing activities | 5,013 | (19,009) | (1,909) | |||||||
FCF | (32,449) | 76,066 | 7,548 | |||||||
Balance | ||||||||||
Cash | 1,915 | 18,033 | 56,965 | |||||||
Long term investments | 31,516 | |||||||||
Excess cash | 258 | 14,505 | 80,985 | |||||||
Stockholders' equity | 23,647 | 56,519 | 128,313 | |||||||
Invested Capital | 83,137 | 95,443 | 119,658 | |||||||
ROIC | 9.45% | |||||||||
ROCE | 6.53% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 500,000 | 500,000 | 500,000 | |||||||
Price | 0.49 0.00% | 0.49 | ||||||||
Market cap | 242,500 0.00% | 242,500 | ||||||||
EV | 245,600 | 188,559 | ||||||||
EBITDA | (3,683) | 1,229 | 19,637 | |||||||
EV/EBITDA | 199.84 | 9.60 | ||||||||
Interest | 1,027 | 1,460 | 1,772 | |||||||
Interest/NOPBT | 13.53% |