XHKG8117
Market cap6mUSD
Dec 20, Last price
0.05HKD
1D
0.00%
1Q
163.16%
Jan 2017
-94.79%
Name
China Primary Energy Holdings Ltd
Chart & Performance
Profile
China Primary Energy Holdings Limited, an investment holding company, primarily transmits and distributes natural gas in the People's Republic of China. The company operates through Transmission and Distribution of Natural Gas; Sale of Heat and Biomass Gasification Related Products; and Property Investment segments. It also engages in the development and use of energy technology; operation of heat and power cogeneration plant; and generation of heat. The company was formerly known as China Primary Resources Holdings Limited. China Primary Energy Holdings Limited was incorporated in 2001 and is headquartered in Tsim Sha Tsui, Hong Kong.
IPO date
Dec 13, 2001
Employees
157
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 183,442 -0.67% | 184,683 30.48% | 141,544 60.44% | |||||||
Cost of revenue | 169,454 | 154,296 | 107,932 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,988 | 30,387 | 33,612 | |||||||
NOPBT Margin | 7.63% | 16.45% | 23.75% | |||||||
Operating Taxes | 2,542 | 3,509 | 2,505 | |||||||
Tax Rate | 18.17% | 11.55% | 7.45% | |||||||
NOPAT | 11,446 | 26,878 | 31,107 | |||||||
Net income | (17,500) 48.05% | (11,820) 61.94% | (7,299) -171.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 70,294 | 227,599 | 89,915 | |||||||
Long-term debt | 284,461 | 83,667 | 223,837 | |||||||
Deferred revenue | 73,600 | 209,311 | ||||||||
Other long-term liabilities | 25,056 | (73,600) | (209,311) | |||||||
Net debt | 315,138 | 264,731 | 196,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,896) | 7,933 | (16,775) | |||||||
CAPEX | (116,738) | (113,929) | (82,378) | |||||||
Cash from investing activities | (61,079) | (99,139) | (34,008) | |||||||
Cash from financing activities | 64,498 | 19,512 | 148,773 | |||||||
FCF | (122,781) | (35,918) | (5,693) | |||||||
Balance | ||||||||||
Cash | 30,671 | 33,202 | 111,779 | |||||||
Long term investments | 8,946 | 13,333 | 5,973 | |||||||
Excess cash | 30,445 | 37,301 | 110,675 | |||||||
Stockholders' equity | (426,761) | (391,957) | 106,806 | |||||||
Invested Capital | 1,102,522 | 1,025,572 | 560,703 | |||||||
ROIC | 1.08% | 3.39% | 5.86% | |||||||
ROCE | 2.00% | 4.61% | 4.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,023,987 | 1,023,987 | 1,023,987 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 32,516 | 48,072 | 51,799 | |||||||
EV/EBITDA | ||||||||||
Interest | 8,617 | 6,360 | 5,014 | |||||||
Interest/NOPBT | 61.60% | 20.93% | 14.92% |