XHKG8115
Market cap118mUSD
Dec 23, Last price
4.60HKD
1D
5.26%
1Q
307.08%
Name
Shanghai Qingpu Fire-Fighting Equipment Co Ltd
Chart & Performance
Profile
Shanghai Qingpu Fire-Fighting Equipment Co., Ltd., together with its subsidiaries, manufactures and sells firefighting equipment and pressure vessel products in the People's Republic of China and the European Union. The company operates through six segments: Fire-Fighting Equipment, Aquarium Products, Marine Fire-Fighting Equipment, Inspection Services, Property Investment, and Trading segments. It also provides fire technology inspection services; sells, installs, and inspects marine fire-fighting equipment; and invests in and rents office buildings and industrial properties, as well as sells aquarium products. The company was formerly known as Shanghai Qingpu Fire-Fighting Equipment Factory and changed its name to Shanghai Qingpu Fire-Fighting Equipment Co., Ltd. in December 2000. The company is based in North Point, Hong Kong. Shanghai Qingpu Fire-Fighting Equipment Co., Ltd. is a subsidiary of Liancheng Fire-Fighting Group Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 74,137 19.20% | 62,198 -14.60% | 72,830 0.43% | |||||||
Cost of revenue | 66,974 | 58,940 | 66,661 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,163 | 3,258 | 6,169 | |||||||
NOPBT Margin | 9.66% | 5.24% | 8.47% | |||||||
Operating Taxes | 1,678 | (1,558) | 6,036 | |||||||
Tax Rate | 23.43% | 97.84% | ||||||||
NOPAT | 5,485 | 4,816 | 133 | |||||||
Net income | 8,521 -7.04% | 9,166 -84.66% | 59,750 2,136.15% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 805 | 2,510 | 2,336 | |||||||
Long-term debt | 8,515 | 8,411 | 9,886 | |||||||
Deferred revenue | 6,056 | 6,953 | ||||||||
Other long-term liabilities | (6,056) | (6,953) | ||||||||
Net debt | (134,071) | (118,719) | (108,779) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,782 | 9,322 | 11,375 | |||||||
CAPEX | (484) | (1,344) | (1,826) | |||||||
Cash from investing activities | 2,440 | 842 | 81,148 | |||||||
Cash from financing activities | (2,471) | (1,525) | (2,118) | |||||||
FCF | 6,388 | 6,525 | (18,565) | |||||||
Balance | ||||||||||
Cash | 143,391 | 129,640 | 121,001 | |||||||
Long term investments | ||||||||||
Excess cash | 139,684 | 126,530 | 117,360 | |||||||
Stockholders' equity | 152,114 | 127,655 | 118,202 | |||||||
Invested Capital | 30,895 | 32,161 | 32,784 | |||||||
ROIC | 17.40% | 14.83% | 0.30% | |||||||
ROCE | 3.96% | 1.93% | 3.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 187,430 | 187,430 | 187,430 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 9,225 | 5,295 | 7,483 | |||||||
EV/EBITDA | ||||||||||
Interest | 368 | 426 | 474 | |||||||
Interest/NOPBT | 5.14% | 13.08% | 7.68% |