XHKG8100
Market cap9mUSD
Dec 17, Last price
0.16HKD
Name
GET Holdings Ltd
Chart & Performance
Profile
GET Holdings Limited, an investment holding company, engages in the research, development, and distribution of personal computer performance software, anti-virus software, mobile phone applications, and toolbar advertisements. The company operates through four segments: Software Business, Securities Investment, Corporate Management Solutions and I.T. Contract Services Business, and B2C Online Sales Platform and B2B Product Trading Business. It offers corporate management solutions, information technology (IT) contract services, network infrastructure solutions, network professional services, and IT project implementation services, as well as sells hardware and software products. The company also trades in business-to-business products and operates business-to-customer online sales platform, as well as provides securities investment services. GET Holdings Limited operates in Hong Kong, the United States, Mainland China, Japan, the United Kingdom, Germany, Russia, Canada, Australia, and internationally. The company was incorporated in 2001 and is headquartered in Wanchai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 92,360 -12.89% | 106,028 -7.43% | 114,535 -50.50% | |||||||
Cost of revenue | 130,366 | 135,142 | 138,154 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (38,006) | (29,114) | (23,619) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,239 | 3,856 | 4,177 | |||||||
Tax Rate | ||||||||||
NOPAT | (39,245) | (32,970) | (27,796) | |||||||
Net income | (23,415) 1,586.96% | (1,388) -87.30% | (10,929) -66.28% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 592 | 913 | 2,096 | |||||||
Long-term debt | 1,166 | 321 | 1,607 | |||||||
Deferred revenue | (18,777) | (16,971) | ||||||||
Other long-term liabilities | 18,777 | 16,971 | ||||||||
Net debt | (105,722) | (70,398) | (79,216) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 60,657 | 42,702 | 14,275 | |||||||
CAPEX | (8) | (47,522) | (45,467) | |||||||
Cash from investing activities | (41,437) | (47,171) | (44,888) | |||||||
Cash from financing activities | (6,515) | (6,860) | (5,673) | |||||||
FCF | (7,294) | (68,001) | (26,869) | |||||||
Balance | ||||||||||
Cash | 106,467 | 94,629 | 112,340 | |||||||
Long term investments | 1,013 | (22,997) | (29,421) | |||||||
Excess cash | 102,862 | 66,331 | 77,192 | |||||||
Stockholders' equity | (1,287,673) | (1,261,082) | 44,616 | |||||||
Invested Capital | 1,507,826 | 1,481,443 | 183,864 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 444,448 | 444,448 | 444,448 | |||||||
Price | 0.24 -34.52% | 0.37 | ||||||||
Market cap | 106,223 -34.52% | 162,224 | ||||||||
EV | 79,798 | 1,424,653 | ||||||||
EBITDA | 3,418 | 7,716 | 11,643 | |||||||
EV/EBITDA | 10.34 | 122.36 | ||||||||
Interest | 100 | 144 | 235 | |||||||
Interest/NOPBT |