Loading...
XHKG
8095
Market cap119mUSD
May 09, Last price  
0.58HKD
1D
0.00%
1Q
0.00%
Jan 2017
-67.42%
Name

Beijing Beida Jade Bird Universal Sci-Tech Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
8.68
P/S
1.73
EPS
0.06
Div Yield, %
—
Shrs. gr., 5y
1.90%
Rev. gr., 5y
26.30%
Revenues
499m
-11.90%
148,067,000115,689,000156,141,000171,658,000230,723,000294,880,000369,695,000537,753,000749,481,000903,974,0001,072,045,0001,412,542,0001,613,075,0001,905,727,000155,232,000468,414,000394,627,000276,174,000566,375,000498,972,000
Net income
99m
-49.13%
-59,208,000-39,634,000282,494,000-192,503,00021,395,00077,742,00036,032,00032,531,00053,149,000100,844,00075,998,000129,560,000170,668,000147,029,000-25,176,00064,165,000158,972,000333,383,000195,207,00099,305,000
CFO
0k
P
5,913,00043,259,000-6,257,00010,143,00032,658,00061,867,00015,919,00093,289,000109,510,00094,633,000194,599,000333,199,000173,004,00097,583,000-333,375,000-95,310,00050,637,00053,923,000-134,432,0000
Dividend
Oct 17, 20230.07304072 HKD/sh
Earnings
May 30, 2025

Profile

Beijing Beida Jade Bird Universal Sci-Tech Company Limited, an investment holding company, trades in metallic products in the People's Republic of China and the United States. It operates through four segments: Tourism Development, Investment Holding, Trading of Metallic Products, and All Other. The company offers purchases and sells metallic products; and produces and sells wine and related products. It also markets and sells embedded system products and related products; and provides investment management and advisory services. In addition, the company engages in travel and leisure, fund holding, and debt and equity investment businesses. The company was founded in 2000 and is headquartered in Beijing, China.
URL
http://www.jbu.com.cn/
IPO date
Jul 27, 2000
Employees
635
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
498,972
-11.90%
566,375
105.08%
276,174
-30.02%
Cost of revenue
526,938
531,358
307,689
Unusual Expense (Income)
NOPBT
(27,966)
35,017
(31,515)
NOPBT Margin
6.18%
Operating Taxes
35,438
17,935
(2,012)
Tax Rate
51.22%
NOPAT
(63,404)
17,082
(29,503)
Net income
99,305
-49.13%
195,207
-41.45%
333,383
109.71%
Dividends
(70,520)
Dividend yield
13.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
642,451
697,174
766,872
Long-term debt
359,784
199,713
330,100
Deferred revenue
179,950
Other long-term liabilities
157,861
(179,950)
Net debt
(2,769,236)
(2,260,204)
(2,885,076)
Cash flow
Cash from operating activities
(134,432)
53,923
CAPEX
(29,623)
(35,471)
Cash from investing activities
272,857
(129,910)
Cash from financing activities
(210,980)
202,637
FCF
273,469
(686,012)
54,012
Balance
Cash
148,544
157,400
227,690
Long term investments
3,622,927
2,999,691
3,754,358
Excess cash
3,746,522
3,128,772
3,968,239
Stockholders' equity
3,964,803
3,173,240
3,103,810
Invested Capital
1,375,097
1,539,100
1,640,198
ROIC
1.07%
ROCE
0.74%
EV
Common stock shares outstanding
1,514,464
1,514,464
1,514,464
Price
0.46
37.31%
0.34
-40.18%
0.56
7.69%
Market cap
696,653
37.31%
507,345
-40.18%
848,100
10.07%
EV
(1,817,580)
(1,604,127)
(1,780,511)
EBITDA
(27,966)
74,252
(4,072)
EV/EBITDA
64.99
437.26
Interest
55,021
38,590
Interest/NOPBT
157.13%