XHKG8091
Market cap1mUSD
Dec 19, Last price
0.02HKD
IPO
-99.77%
Name
OOH Holdings Ltd
Chart & Performance
Profile
OOH Holdings Limited provides out-of-home advertising space and services in Hong Kong. It offers advertising display services on transportation and healthcare media platforms, digital media platforms, and self-pickup lockers platforms. The company also provides design and production, advertisement logistics, installation, and dismantling services on various advertising platforms; and printing services. In addition, it sells food and beverage products under the Mizimamei brand name; and pre-owned private vehicles. The company was founded in 2004 and is based in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 51,079 16.36% | 43,898 -20.88% | 55,481 17.55% | |||||||
Cost of revenue | 54,313 | 50,502 | 52,986 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,234) | (6,604) | 2,495 | |||||||
NOPBT Margin | 4.50% | |||||||||
Operating Taxes | 68 | 85 | 78 | |||||||
Tax Rate | 3.13% | |||||||||
NOPAT | (3,302) | (6,689) | 2,417 | |||||||
Net income | (10,508) 11.05% | (9,462) 210.23% | (3,050) -35.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 13,848 | 13,581 | 11,209 | |||||||
Long-term debt | 39,418 | 68,931 | 45,619 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 17,178 | 49,235 | 19,463 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,748 | 17,491 | 18,990 | |||||||
CAPEX | (885) | (259) | (327) | |||||||
Cash from investing activities | 21,508 | (10,606) | (3,788) | |||||||
Cash from financing activities | (21,871) | (21,659) | (21,132) | |||||||
FCF | 17,394 | (9,680) | 2,673 | |||||||
Balance | ||||||||||
Cash | 31,870 | 34,400 | 38,475 | |||||||
Long term investments | 4,218 | (1,123) | (1,110) | |||||||
Excess cash | 33,534 | 31,082 | 34,591 | |||||||
Stockholders' equity | (5,207) | 45,883 | 64,807 | |||||||
Invested Capital | 61,914 | 50,756 | 43,844 | |||||||
ROIC | 5.15% | |||||||||
ROCE | 3.18% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 720,000 | 720,000 | 720,000 | |||||||
Price | 0.04 -76.00% | |||||||||
Market cap | 30,240 -76.00% | |||||||||
EV | 99,837 | |||||||||
EBITDA | 17,312 | 13,810 | 22,447 | |||||||
EV/EBITDA | 4.45 | |||||||||
Interest | 1,592 | 1,663 | 1,381 | |||||||
Interest/NOPBT | 55.35% |