XHKG8081
Market cap36mUSD
Jan 07, Last price
0.06HKD
1D
5.77%
1Q
7.84%
Jan 2017
-48.60%
Name
Hang Tai Yue Group Holdings Ltd
Chart & Performance
Profile
Hang Tai Yue Group Holdings Limited, through its subsidiaries, engages in the mobile internet cultural and information technology (IT), hospitality and related, money lending, and assets investments businesses in Hong Kong, the People's Republic of China, Australia, and Indonesia. The Mobile Internet Cultural Business and Provision of IT Services segment provides enterprise software and mobile internet applications, mainframe downsizing, application localization, and systems integration services. The Provision of Hospitality and Related Services in Australia segment focuses on the development of its hospitality business in Australia through Balgownie Estate Vineyard Resort and Spa Yarra Valley, and Cleveland Winery Resort and Events. The company's Money Lending Business segment provides unsecured loans to individual customers. Its Assets Investments Business segment invests in securities. It also engages in the provision of IT maintenance services, administrative services, e-commerce services, and online shopping platform. The company was formerly known as Interactive Entertainment China Cultural Technology Investments Limited and changed its name to Hang Tai Yue Group Holdings Limited in November 2018. Hang Tai Yue Group Holdings Limited was incorporated in 2000 and is headquartered in Jordan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 64,587 -51.93% | 134,373 -92.53% | |||||||
Cost of revenue | 95,082 | 180,008 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (30,495) | (45,635) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 16,994 | (1,047) | |||||||
Tax Rate | |||||||||
NOPAT | (47,489) | (44,588) | |||||||
Net income | 12,644 12.84% | 11,205 3.36% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (17,233) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 51,396 | 87,250 | |||||||
Long-term debt | 34,237 | 52,092 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (71,757) | (41,525) | |||||||
Cash flow | |||||||||
Cash from operating activities | 35,020 | 9,356 | |||||||
CAPEX | (23,382) | (15,356) | |||||||
Cash from investing activities | (17,175) | 12,976 | |||||||
Cash from financing activities | (20,497) | (23,544) | |||||||
FCF | (121,581) | (37,280) | |||||||
Balance | |||||||||
Cash | 39,076 | 169,184 | |||||||
Long term investments | 118,314 | 11,683 | |||||||
Excess cash | 154,161 | 174,148 | |||||||
Stockholders' equity | (871,130) | (684,001) | |||||||
Invested Capital | 1,268,070 | 1,053,416 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 5,260,699 | 5,336,235 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (18,576) | (33,507) | |||||||
EV/EBITDA | |||||||||
Interest | 6,493 | 9,238 | |||||||
Interest/NOPBT |