XHKG8067
Market cap8mUSD
Dec 04, Last price
0.36HKD
Name
Oriental University City Holdings HK Ltd
Chart & Performance
Profile
Oriental University City Holdings (H.K.) Limited, an investment holding company, leases education facilities in the People's Republic of China, Malaysia, and Indonesia. The company primarily leases teaching buildings and dormitories to education institutions; and commercial spaces to tenants operating a range of supporting facilities, including shopping malls, supermarkets, cafés and cafeterias, banks, telecommunication companies, renovation and engineering firms, and others. Its campus site covers an area of approximately 487,270 square meters located in Oriental University City. The company owns teaching building with a total gross floor area of approximately 119,453 square meters and dormitories with a total gross floor area of approximately 144,490 square meters. The company was founded in 1999 and is headquartered in Langfang, the People's Republic of China. Oriental University City Holdings (H.K.) Limited is a subsidiary of Raffles Education Corporation Limited.
IPO date
Jan 16, 2015
Employees
29
Domiciled in
CN
Incorporated in
HK
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 55,969 -9.26% | 61,680 13.87% | 54,168 -17.65% | |||||||
Cost of revenue | 20,760 | 20,535 | 20,536 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 35,209 | 41,145 | 33,632 | |||||||
NOPBT Margin | 62.91% | 66.71% | 62.09% | |||||||
Operating Taxes | (8,952) | 9,455 | 20,416 | |||||||
Tax Rate | 22.98% | 60.70% | ||||||||
NOPAT | 44,161 | 31,690 | 13,216 | |||||||
Net income | (73,861) 220.90% | (23,017) -496.09% | 5,811 -83.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 71,135 | 68,323 | 40,552 | |||||||
Long-term debt | 219,138 | 193,142 | 189,866 | |||||||
Deferred revenue | 193,142 | 194,417 | ||||||||
Other long-term liabilities | 52,574 | (193,142) | (189,866) | |||||||
Net debt | 220,609 | 197,713 | 225,705 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 16,347 | 28,000 | 32,821 | |||||||
CAPEX | (8,446) | (17,460) | (5,857) | |||||||
Cash from investing activities | 40,875 | 24,692 | 8,326 | |||||||
Cash from financing activities | (50,833) | 6,408 | (64,514) | |||||||
FCF | 44,480 | 32,442 | 21,528 | |||||||
Balance | ||||||||||
Cash | 69,664 | 63,752 | 4,713 | |||||||
Long term investments | ||||||||||
Excess cash | 66,866 | 60,668 | 2,005 | |||||||
Stockholders' equity | 1,220,723 | 2,519,641 | 2,556,957 | |||||||
Invested Capital | 1,421,488 | 1,431,929 | 1,480,633 | |||||||
ROIC | 3.10% | 2.18% | 0.89% | |||||||
ROCE | 2.12% | 2.47% | 2.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 180,000 | 180,000 | 180,000 | |||||||
Price | 0.60 -15.49% | 0.71 | ||||||||
Market cap | 108,000 -15.49% | 127,800 | ||||||||
EV | 1,602,522 | 1,673,693 | ||||||||
EBITDA | 35,588 | 41,517 | 33,980 | |||||||
EV/EBITDA | 38.60 | 49.26 | ||||||||
Interest | 16,428 | 14,905 | 19,648 | |||||||
Interest/NOPBT | 46.66% | 36.23% | 58.42% |