Loading...
XHKG8050
Market cap47mUSD
Jan 03, Last price  
0.27HKD
1D
-15.63%
1Q
117.74%
Jan 2017
-60.29%
Name

Quantum Thinking Ltd

Chart & Performance

D1W1MN
XHKG:8050 chart
P/E
55.45
P/S
22.67
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
5.68%
Revenues
16m
-11.69%
63,826,00071,497,00079,982,000100,702,00097,149,00089,106,000102,033,00015,727,00053,729,00036,572,000163,853,000316,706,00028,561,00017,258,00012,256,00026,556,00041,242,00032,800,00018,290,00016,152,000
Net income
7m
P
-2,298,0002,566,0005,722,00020,038,0003,360,000-12,810,000-6,814,0006,233,000-11,860,000-10,481,000-2,819,000-4,253,000-40,352,000-8,519,000-21,136,000-26,710,00016,703,000-18,189,000-10,108,0006,604,000
CFO
-8m
L-51.84%
2,862,0002,947,0005,059,00019,742,0003,622,000-6,012,000-7,064,000-5,267,000-25,857,000-5,865,000-27,448,00034,692,000-21,760,000-7,159,000-100,097,000-25,996,000-9,791,000-16,092,000-16,935,000-8,156,000
Dividend
Apr 01, 20110.0693 HKD/sh

Profile

Quantum Thinking Limited, an investment holding company, engages in the provision of system development and other value-added technical consultation services, and hardware-related businesses in the People's Republic of China. The company operates through System Development, Consultancy, Maintenance and Other Services; and Sales of Hardware Products segments. It engages in developing and establishing integrated online platforms for the distribution of mobile products, as well as online network systems; and technical and software development of identity authentication services related products. The company was formerly known as Yunbo Digital Synergy Group Limited and changed its name to Quantum Thinking Limited in December 2017. The company was incorporated in 2000 and is headquartered in Wan Chai, Hong Kong. Quantum Thinking Limited is a subsidiary of Happy On Holdings Limited.
URL
http://www.8050hk.com/
IPO date
Apr 27, 2000
Employees
25
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
16,152
-11.69%
18,290
-44.24%
32,800
-20.47%
Cost of revenue
29,408
35,342
55,402
Unusual Expense (Income)
NOPBT
(13,256)
(17,052)
(22,602)
NOPBT Margin
Operating Taxes
(8,559)
(5)
Tax Rate
NOPAT
(13,256)
(8,493)
(22,597)
Net income
6,604
-165.33%
(10,108)
-44.43%
(18,189)
-208.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
724
790
1,355
Long-term debt
724
2,412
1,515
Deferred revenue
Other long-term liabilities
Net debt
(1,346)
(4,023)
(6,171)
Cash flow
Cash from operating activities
(8,156)
(16,935)
(16,092)
CAPEX
(291)
(20)
Cash from investing activities
7,886
13,831
7,477
Cash from financing activities
(841)
(1,115)
(2,487)
FCF
(32,297)
14,367
(20,010)
Balance
Cash
2,794
11,703
30,872
Long term investments
(4,478)
(21,831)
Excess cash
1,986
6,310
7,401
Stockholders' equity
(101,190)
(107,562)
(80,830)
Invested Capital
100,233
95,774
85,498
ROIC
ROCE
1,385.16%
144.66%
EV
Common stock shares outstanding
1,356,250
1,356,250
1,356,250
Price
Market cap
EV
EBITDA
(12,356)
(14,599)
(18,001)
EV/EBITDA
Interest
478
966
1,102
Interest/NOPBT