XHKG8048
Market cap4mUSD
Dec 20, Last price
0.02HKD
1D
0.00%
1Q
-29.63%
Jan 2017
-85.26%
Name
Yu Tak International Holdings Ltd
Chart & Performance
Profile
Yu Tak International Holdings Limited, an investment holding company, engages in the development, sale, implementation, and maintenance of enterprise software products in Hong Kong, the People's Republic of China, and Southeast Asia. The company operates through Jewellery Products, and IT Products and Services segments. It designs, wholesales, retails, and sells gold and jewelry products, including platinum, diamond, karat gold, and jade; sells enterprise software products; develops computer software; and provides information technology and professional services, as well as maintenance, and sales and marketing services. The company was formerly known as Hong Kong Jewellery Holding Limited and changed its name to Yu Tak International Holdings Limited in October 2016. Yu Tak International Holdings Limited is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 21,422 -25.58% | 28,785 -30.41% | 41,361 -15.95% | |||||||
Cost of revenue | 28,822 | 17,526 | 27,487 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7,400) | 11,259 | 13,874 | |||||||
NOPBT Margin | 39.11% | 33.54% | ||||||||
Operating Taxes | 33 | 171 | 88 | |||||||
Tax Rate | 1.52% | 0.63% | ||||||||
NOPAT | (7,433) | 11,088 | 13,786 | |||||||
Net income | (12,405) 70.05% | (7,295) -18.11% | (8,908) -4.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,037 | 735 | 539 | |||||||
Long-term debt | 3,213 | 4,105 | 1,237 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (37,634) | (43,476) | (42,009) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,767) | 4,575 | 4,008 | |||||||
CAPEX | (1,920) | (765) | (80) | |||||||
Cash from investing activities | (1,803) | (747) | 1,856 | |||||||
Cash from financing activities | 3,581 | 1,117 | (10,131) | |||||||
FCF | 5,150 | 20,529 | 18,380 | |||||||
Balance | ||||||||||
Cash | 21,031 | 23,438 | 19,562 | |||||||
Long term investments | 20,853 | 24,878 | 24,223 | |||||||
Excess cash | 40,813 | 46,877 | 41,717 | |||||||
Stockholders' equity | (135,358) | (116,455) | 194,769 | |||||||
Invested Capital | 220,657 | 220,763 | 67,618 | |||||||
ROIC | 7.69% | 19.67% | ||||||||
ROCE | 10.79% | 12.69% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,947,690 | 1,947,690 | 1,947,690 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (5,650) | 12,715 | 15,289 | |||||||
EV/EBITDA | ||||||||||
Interest | 113 | 45 | 53 | |||||||
Interest/NOPBT | 0.40% | 0.38% |