XHKG8041
Market cap23mUSD
Jan 03, Last price
0.23HKD
1D
-4.18%
1Q
0.44%
Jan 2017
-75.01%
Name
Luxey International (Holdings) Ltd
Chart & Performance
Profile
Luxey International (Holdings) Limited, an investment holding company, manufactures and trades in swimwear and garment products. The company operates through three segments: Swimwear and Garment, E-Commerce and On-line Shopping Related, and Money Lending. It also engages in the buying, refurbishing, and selling of second hand mobile phones through online platforms; and trading of cameras and electronic parts, as well as acts as an agents for suppliers. In addition, the company engages in microfinance business. It operates in Hong Kong, the People's Republic of China, Cambodia, the United Kingdom, Spain, the Netherlands, France, Italy, Germany, Greece, Czech Republic, and internationally. The company was formerly known as China Post E-Commerce (Holdings) Limited and changed its name to Luxey International (Holdings) Limited in May 2012. Luxey International (Holdings) Limited is headquartered in Cheung Sha Wan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 58,541 -18.60% | 71,914 24.41% | 57,805 -18.82% | |||||||
Cost of revenue | 60,642 | 75,528 | 67,334 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,101) | (3,614) | (9,529) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 17 | 18 | 6,569 | |||||||
Tax Rate | ||||||||||
NOPAT | (2,118) | (3,632) | (16,098) | |||||||
Net income | (1,196) -19.30% | (1,482) -93.31% | (22,165) -437.16% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 762 | 2,938 | 2,637 | |||||||
Long-term debt | 762 | 4,466 | 9,079 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (15,514) | (5,835) | 4,874 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,156 | 7,435 | (8,286) | |||||||
CAPEX | (988) | (204) | ||||||||
Cash from investing activities | 403 | (974) | (197) | |||||||
Cash from financing activities | (1,202) | (1,527) | (3,407) | |||||||
FCF | 5,699 | 53,260 | (57,604) | |||||||
Balance | ||||||||||
Cash | 17,038 | 13,239 | 6,842 | |||||||
Long term investments | ||||||||||
Excess cash | 14,111 | 9,643 | 3,952 | |||||||
Stockholders' equity | (676,087) | (672,946) | 251,196 | |||||||
Invested Capital | 708,076 | 708,953 | 34,486 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 799,230 | 792,745 | 790,033 | |||||||
Price | 0.24 -14.64% | 0.28 -12.50% | 0.32 14.29% | |||||||
Market cap | 191,016 -13.94% | 221,969 -12.20% | 252,811 14.33% | |||||||
EV | 344,693 | 387,856 | 429,606 | |||||||
EBITDA | (419) | (2,037) | (7,906) | |||||||
EV/EBITDA | ||||||||||
Interest | 233 | 590 | 844 | |||||||
Interest/NOPBT |