XHKG8039
Market cap10mUSD
Dec 23, Last price
0.16HKD
1D
3.90%
1Q
-14.44%
Jan 2017
-91.06%
IPO
-83.33%
Name
China Come Ride New Energy Group Ltd
Chart & Performance
Profile
KNK Holdings Limited, an investment holding company, provides architectural and structural engineering consultancy services in Hong Kong. It offers licensing consultancy; alteration and addition works, and minor works consultancy; inspection and certification; and other architecture related consultancy services. The company was founded in 1999 and is headquartered in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 30,674 -32.39% | 45,369 26.67% | 35,816 -13.16% | |||||||
Cost of revenue | 35,723 | 49,852 | 34,801 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,049) | (4,483) | 1,015 | |||||||
NOPBT Margin | 2.83% | |||||||||
Operating Taxes | (35) | 373 | 430 | |||||||
Tax Rate | 42.36% | |||||||||
NOPAT | (5,014) | (4,856) | 585 | |||||||
Net income | (4,852) 4.48% | (4,644) 10,957.14% | (42) -99.68% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 10,046 | |||||||||
BB yield | -1.08% | |||||||||
Debt | ||||||||||
Debt current | 8,087 | 5,680 | 6,200 | |||||||
Long-term debt | 1,055 | 180 | 1,060 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (120) | (2,522) | (249) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,771) | (560) | (96) | |||||||
CAPEX | (750) | (67) | ||||||||
Cash from investing activities | (748) | 1,000 | (67) | |||||||
Cash from financing activities | 3,399 | 1,432 | 671 | |||||||
FCF | (5,370) | 1,361 | (2,329) | |||||||
Balance | ||||||||||
Cash | 4,838 | 3,958 | 3,085 | |||||||
Long term investments | 4,424 | 4,424 | 4,424 | |||||||
Excess cash | 7,728 | 6,114 | 5,718 | |||||||
Stockholders' equity | (49,306) | (39,217) | 4,930 | |||||||
Invested Capital | 56,585 | 48,761 | 9,958 | |||||||
ROIC | 6.71% | |||||||||
ROCE | 6.82% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 493,000 | 493,000 | 463,822 | |||||||
Price | 0.70 -65.00% | 2.00 122.22% | ||||||||
Market cap | 345,100 -62.80% | 927,644 146.58% | ||||||||
EV | 342,578 | 966,898 | ||||||||
EBITDA | (4,274) | (3,714) | 1,843 | |||||||
EV/EBITDA | 524.63 | |||||||||
Interest | 131 | 28 | 430 | |||||||
Interest/NOPBT | 42.36% |