XHKG8037
Market cap60mUSD
Dec 23, Last price
0.48HKD
1D
-2.04%
1Q
84.62%
Jan 2017
33.33%
Name
China Biotech Services Holdings Ltd
Chart & Performance
Profile
China Biotech Services Holdings Limited, an investment holding company, provides medical laboratory testing and health check services in the People's Republic of China and Hong Kong. The company operates through five segments: Immunotherapy, Pharmaceutical Products, Medical and Health Related Services, Securities, Insurance brokerage, and Others segments. It also engages in the research, development, manufacture, sale, and distribution of health related and pharmaceutical products; trading of securities; money lending business; provision of tumor immune cell therapy, immune cell storage, and health management services; and provision of coordination of healthcare providers services. In addition, the company markets and sells health supplements, slimming pills, Chinese medicines, and beauty products; trades in pharmaceutical intermediates; and offers insurance brokerage services. Further, it provides property investment and logistic services. The company was formerly known as Rui Kang Pharmaceutical Group Investments Limited and changed its name to China Biotech Services Holdings Limited in November 2017. China Biotech Services Holdings Limited was founded in 1996 and is headquartered in Causeway Bay, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 211,985 -88.55% | 1,851,532 196.83% | 623,761 -4.88% | |||||||
Cost of revenue | 359,655 | 1,033,217 | 463,223 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (147,670) | 818,315 | 160,538 | |||||||
NOPBT Margin | 44.20% | 25.74% | ||||||||
Operating Taxes | (1,319) | 157,258 | 48,096 | |||||||
Tax Rate | 19.22% | 29.96% | ||||||||
NOPAT | (146,351) | 661,057 | 112,442 | |||||||
Net income | (95,447) -113.53% | 705,568 432.21% | 132,572 -20.91% | |||||||
Dividends | (9,632) | |||||||||
Dividend yield | 1.30% | |||||||||
Proceeds from repurchase of equity | (3,637) | (2,985) | (4,310) | |||||||
BB yield | 0.49% | 0.27% | 0.32% | |||||||
Debt | ||||||||||
Debt current | 94,669 | 16,621 | 63,614 | |||||||
Long-term debt | 21,283 | 85,510 | 14,688 | |||||||
Deferred revenue | (9,936) | |||||||||
Other long-term liabilities | 22,252 | 9,936 | ||||||||
Net debt | (13,055) | (218,357) | (194,273) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 195,193 | 482,748 | 40,505 | |||||||
CAPEX | (62,884) | (69,750) | (12,216) | |||||||
Cash from investing activities | (67,531) | (256,311) | (8,124) | |||||||
Cash from financing activities | (149,412) | (281,959) | (266,611) | |||||||
FCF | (9,778) | 377,752 | 154,607 | |||||||
Balance | ||||||||||
Cash | 72,087 | 92,770 | 152,313 | |||||||
Long term investments | 56,920 | 227,718 | 120,262 | |||||||
Excess cash | 118,408 | 227,911 | 241,387 | |||||||
Stockholders' equity | 34 | 335,828 | (24,797) | |||||||
Invested Capital | 591,088 | 460,647 | 472,666 | |||||||
ROIC | 141.66% | 21.12% | ||||||||
ROCE | 117.50% | 35.07% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 963,231 | 963,231 | 964,714 | |||||||
Price | 0.77 -33.04% | 1.15 -16.67% | 1.38 6.15% | |||||||
Market cap | 741,688 -33.04% | 1,107,716 -16.79% | 1,331,305 5.74% | |||||||
EV | 756,605 | 1,113,204 | 1,207,529 | |||||||
EBITDA | (92,090) | 884,716 | 228,650 | |||||||
EV/EBITDA | 1.26 | 5.28 | ||||||||
Interest | 5,311 | 3,495 | 6,543 | |||||||
Interest/NOPBT | 0.43% | 4.08% |