Loading...
XHKG
8036
Market cap5mUSD
May 07, Last price  
0.04HKD
1D
12.12%
1Q
-24.49%
IPO
-84.96%
Name

eBroker Group Ltd

Chart & Performance

D1W1MN
XHKG:8036 chart
No data to show
P/E
P/S
1.36
EPS
Div Yield, %
Shrs. gr., 5y
-0.45%
Rev. gr., 5y
-6.77%
Revenues
31m
-17.10%
46,239,59947,874,00048,665,00053,291,00044,287,00040,409,00041,631,00038,584,00037,632,00031,196,000
Net income
-3m
L
21,335,4716,789,0009,877,000882,0001,014,0001,510,000327,0001,972,0001,919,000-2,715,000
CFO
-8m
L
18,768,0465,926,0009,373,000-7,0003,188,000127,0007,835,0006,816,0005,529,000-8,009,000
Earnings
May 13, 2025

Profile

eBroker Group Limited, an investment holding company, provides financial software solution services to financial institutions in Hong Kong. The company's trading solutions include eBrokerSys, sponsored DMA, institutional sales desk solutions, and global futures and options trading platform; and Algo solutions comprises Algo trader, volatility trading system, and market making system. In addition, it offers investment solutions, such as Alpha Investment system, fund administration system, and wealth management system; and enterprise solutions comprising back office system, portfolio risk reporting system, and data centers hosting and exchange colocation services. It also sells computer products. The company was incorporated in 2016 and is based in Tsim Sha Tsui, Hong Kong.
IPO date
Feb 19, 2019
Employees
51
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
31,196
-17.10%
37,632
-2.47%
38,584
-7.32%
Cost of revenue
23,256
28,651
5,886
Unusual Expense (Income)
NOPBT
7,940
8,981
32,698
NOPBT Margin
25.45%
23.87%
84.74%
Operating Taxes
(233)
26
(3)
Tax Rate
0.29%
NOPAT
8,173
8,955
32,701
Net income
(2,715)
-241.48%
1,919
-2.69%
1,972
503.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,533
888
1,539
Long-term debt
5,519
1,212
2,831
Deferred revenue
Other long-term liabilities
Net debt
(23,384)
(38,821)
(20,995)
Cash flow
Cash from operating activities
(8,009)
5,529
6,816
CAPEX
(53)
(42)
(2,610)
Cash from investing activities
(4,711)
(3,762)
(1,774)
Cash from financing activities
(1,691)
(1,693)
(1,526)
FCF
(1,058)
8,739
35,654
Balance
Cash
28,207
39,168
31,225
Long term investments
2,229
1,753
(5,860)
Excess cash
28,876
39,039
23,436
Stockholders' equity
(1,567)
17,178
69,955
Invested Capital
65,473
46,440
39,702
ROIC
14.61%
20.79%
64.69%
ROCE
12.42%
14.12%
51.79%
EV
Common stock shares outstanding
1,144,800
1,141,400
1,110,000
Price
0.05
 
0.09
-7.37%
Market cap
54,950
 
97,680
-7.37%
EV
31,566
130,392
EBITDA
11,625
12,543
35,736
EV/EBITDA
2.72
3.65
Interest
247
84
115
Interest/NOPBT
3.11%
0.94%
0.35%