Loading...
XHKG8033
Market cap7mUSD
Dec 19, Last price  
0.10HKD
1D
4.26%
Jan 2017
-66.21%
Name

Vodatel Networks Holdings Ltd

Chart & Performance

D1W1MN
XHKG:8033 chart
P/E
9.24
P/S
0.11
EPS
0.01
Div Yield, %
10.20%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
4.84%
Revenues
528m
+7.43%
589,883,000595,431,000436,720,000328,061,000232,395,000231,792,000215,341,000289,506,000272,374,000259,820,000472,046,000350,263,000451,371,000439,317,000416,848,000531,286,000408,669,000413,079,000491,567,000528,066,000
Net income
7m
+91.44%
-173,625,000-37,488,000-84,094,00056,065,000-6,887,00034,173,00025,933,00026,685,00029,274,000-3,919,00029,746,0007,253,0008,989,000-4,827,000-171,000-7,365,0003,826,000-5,762,0003,412,0006,532,000
CFO
57m
P
-31,244,000745,00031,743,000-47,076,0009,565,000-17,285,000-5,409,000-22,206,000-17,410,00024,263,000-12,181,000-12,089,000-22,678,00011,456,00020,703,000-29,405,00018,807,000-19,260,000-34,656,00056,703,000
Dividend
Jun 26, 20240.01 HKD/sh

Profile

Vodatel Networks Holdings Limited, an investment holding company, primarily engages in the design, sale, and implementation of network and systems infrastructure in Mainland China, Hong Kong, and Macau. It offers customer data automation, customization and integration, and technical support services; and IT, networks, and surveillance solutions for the public sectors, as well as the telecommunications, gaming, and hospitality sectors. The company also engages in the research and development of software solutions, and provision of related software consultancy services; and provision of wireless data communications and Internet related products and services. In addition, it offers computer software, hardware, and system integration services; and network management systems. Further, the company provides cyber security, cloud security, and Internet of Things security solutions; cloud data center automation solutions; multi-cloud solutions for smart city; and comprehensive enterprise solutions. Additionally, the company sells data networking systems and provides related engineering services; and provides warehouse services. Vodatel Networks Holdings Limited is headquartered in Taipa, Macau.
URL
https://www.vodatelsys.com/
IPO date
Feb 25, 2000
Employees
150
Domiciled in
MO
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
528,066
7.43%
491,567
19.00%
413,079
1.08%
Cost of revenue
523,034
495,068
417,776
Unusual Expense (Income)
NOPBT
5,032
(3,501)
(4,697)
NOPBT Margin
0.95%
Operating Taxes
(533)
29
312
Tax Rate
NOPAT
5,565
(3,530)
(5,009)
Net income
6,532
91.44%
3,412
-159.22%
(5,762)
-250.60%
Dividends
(6,161)
(6,161)
(6,144)
Dividend yield
7.52%
6.80%
Proceeds from repurchase of equity
(3,313)
BB yield
Debt
Debt current
983
32,309
4,503
Long-term debt
983
3,511
1,703
Deferred revenue
Other long-term liabilities
Net debt
(115,188)
(62,873)
(79,617)
Cash flow
Cash from operating activities
56,703
(34,656)
(19,260)
CAPEX
(862)
(1,381)
(350)
Cash from investing activities
8,194
12,087
(20,411)
Cash from financing activities
(38,476)
19,771
(4,031)
FCF
44,328
(42,417)
(25,906)
Balance
Cash
50,335
24,668
30,765
Long term investments
66,819
74,025
55,058
Excess cash
90,751
74,115
65,169
Stockholders' equity
124,461
81,232
51,247
Invested Capital
120,047
160,703
129,954
ROIC
3.96%
ROCE
2.39%
EV
Common stock shares outstanding
616,115
620,920
614,794
Price
0.13
-8.90%
0.15
 
Market cap
81,943
-9.61%
90,654
 
EV
(40,201)
21,965
EBITDA
7,703
(1,141)
(1,911)
EV/EBITDA
Interest
93
94
126
Interest/NOPBT
1.85%