Loading...
XHKG
6966
Market cap63mUSD
Jul 14, Last price  
0.50HKD
IPO
32.00%
Name

China Wan Tong Yuan (Holdings) Ltd

Chart & Performance

D1W1MN
P/E
25.70
P/S
7.94
EPS
0.02
Div Yield, %
2.02%
Shrs. gr., 5y
Rev. gr., 5y
5.58%
Revenues
57m
+24.47%
24,409,00031,179,00038,617,00043,385,00063,377,00038,891,00043,949,00045,738,00056,931,000
Net income
18m
-20.10%
14,331,00016,193,0007,123,00028,247,00023,551,00017,541,00018,140,00022,030,00017,602,000
CFO
29m
+79.55%
18,294,00021,193,0001,637,00024,901,000-5,485,0008,985,00018,726,00016,002,00028,732,000
Dividend
Jun 25, 20240.01 HKD/sh

Profile

China Wan Tong Yuan (Holdings) Limited, an investment holding company, provides burial services in the People's Republic of China. The company sells burial plots and columbarium units, as well as offers cemetery maintenance and funeral services. It also provides other burial-related services, such as the organization and conducting of interment rituals; designs, constructs, and landscapes burial plots; and engraves inscriptions and ceramic photographs on the headstones. The company was founded in 2007 and is headquartered in Langfang, the People's Republic of China. China Wan Tong Yuan (Holdings) Limited is a subsidiary of Tai Shing International Investment Company Limited.
IPO date
Sep 27, 2017
Employees
71
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
56,931
24.47%
45,738
4.07%
Cost of revenue
32,320
28,684
Unusual Expense (Income)
NOPBT
24,611
17,054
NOPBT Margin
43.23%
37.29%
Operating Taxes
8,583
6,488
Tax Rate
34.87%
38.04%
NOPAT
16,028
10,566
Net income
17,602
-20.10%
22,030
21.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
538
502
Long-term debt
538
1,562
Deferred revenue
77,164
70,727
Other long-term liabilities
Net debt
(239,232)
(216,129)
Cash flow
Cash from operating activities
28,732
16,002
CAPEX
(5,984)
(4,455)
Cash from investing activities
24,930
89,148
Cash from financing activities
(539)
(690)
FCF
19,586
86,780
Balance
Cash
234,986
211,284
Long term investments
5,322
6,909
Excess cash
237,461
215,906
Stockholders' equity
244,222
193,764
Invested Capital
68,035
86,017
ROIC
20.81%
8.46%
ROCE
7.97%
6.04%
EV
Common stock shares outstanding
1,000,000
1,000,000
Price
Market cap
EV
EBITDA
27,586
19,311
EV/EBITDA
Interest
45
22
Interest/NOPBT
0.18%
0.13%