Loading...
XHKG
6899
Market cap25mUSD
Mar 26, Last price  
0.19HKD
Name

Ourgame International Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.84
EPS
Div Yield, %
Shrs. gr., 5y
6.37%
Rev. gr., 5y
-18.81%
Revenues
218m
+51.38%
236,300,000475,769,000769,625,000871,148,000617,025,000343,363,000272,607,000110,407,000143,815,000217,712,000
Net income
-27m
L-80.05%
35,052,00097,641,000114,351,000148,669,000-42,956,000-523,941,000-456,265,000-396,665,000-135,317,000-26,989,000
CFO
-82m
L-28.91%
30,384,00085,242,00089,780,000145,414,00054,896,000-96,273,000171,886,000-23,099,000-115,158,000-81,866,000
Dividend
May 18, 20150.064 HKD/sh

Profile

Ourgame International Holdings Limited, an investment holding company, develops and operates online card and board games in the People's Republic of China and internationally. The company operates through Lianzhong Group and AESE Group segments. It operates an integrated online game platform that distributes PC games and provides services through its PC client portals, such as Ourgame Hall; and distributes mobile games and provides services primarily for Android and iOS operating systems through third-party distribution and payment channels, including mobile operators. The company also provides web games through its website ourgame.com, worldpokertour.com, and by third-party distribution channels; and hosts games and offers on-going updates and technical support services for the operation of self-developed and licensed games, as well as prevents, detects, and resolves in-game cheating and hacking activities. In addition, it provides computer related technical support services; offers television production, brand licensing, tour management, and consulting services; and organizes and broadcasts online to offline mind-sports events, tournaments, TV shows, and contents. Ourgame International Holdings Limited was founded in 1998 and is based in Grand Cayman, Cayman Islands.
IPO date
Jun 30, 2014
Employees
175
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
217,712
51.38%
Cost of revenue
295,820
Unusual Expense (Income)
NOPBT
(78,108)
NOPBT Margin
Operating Taxes
(50,425)
Tax Rate
NOPAT
(27,683)
Net income
(26,989)
-80.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
(7,050)
BB yield
1.93%
Debt
Debt current
12,128
Long-term debt
106,326
Deferred revenue
Other long-term liabilities
Net debt
(15,921)
Cash flow
Cash from operating activities
(81,866)
CAPEX
(4,265)
Cash from investing activities
(476,165)
Cash from financing activities
(15,065)
FCF
(27,676)
Balance
Cash
571,891
Long term investments
(437,516)
Excess cash
123,489
Stockholders' equity
(357,347)
Invested Capital
1,083,290
ROIC
ROCE
EV
Common stock shares outstanding
1,073,222
Price
0.34
-17.07%
Market cap
364,896
-15.65%
EV
731,706
EBITDA
(55,740)
EV/EBITDA
Interest
4,749
Interest/NOPBT