XHKG6896
Market cap302mUSD
Jan 06, Last price
3.18HKD
1D
0.32%
1Q
-0.31%
Jan 2017
6.00%
IPO
-31.91%
Name
Golden Throat Holdings Group Co Ltd
Chart & Performance
Profile
Golden Throat Holdings Group Company Limited, an investment holding company, manufactures and sells pharmaceutical, healthcare food, and other products in the People's Republic of China. It offers Golden Throat lozenges over-the-counter medicine to relive symptoms of sore and dry throat, and hoarse voice caused by acute pharyngitis. It also provides Golden Throat lozenge series products that include Dule lozenges and sugar-free Dule lozenges in various flavors, such as orange, fructus momordicae, chrysanthemum, American ginseng, and hawthorn; Yinxingye tablet, which is designed to facilitate blood circulation, remove blood stasis, and dredge energy channels; and herbal vegetable beverages for soothing voice and relieving sore throats. The company also exports its products to the United States, Canada, Russia, the European Union, Australia, Southeast Asia, the Middle East, Mexico, and Africa. Golden Throat Holdings Group Company Limited was founded in 1956 and is headquartered in Liuzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 961,377 -3.09% | 992,014 20.90% | |||||||
Cost of revenue | 624,638 | 634,891 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 336,739 | 357,123 | |||||||
NOPBT Margin | 35.03% | 36.00% | |||||||
Operating Taxes | 110,859 | 94,775 | |||||||
Tax Rate | 32.92% | 26.54% | |||||||
NOPAT | 225,880 | 262,348 | |||||||
Net income | 250,162 -11.04% | 281,218 49.87% | |||||||
Dividends | (243,193) | (113,586) | |||||||
Dividend yield | 9.82% | 8.04% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 412,340 | 272,586 | |||||||
Long-term debt | |||||||||
Deferred revenue | 75 | ||||||||
Other long-term liabilities | 609 | 734 | |||||||
Net debt | (659,860) | (652,929) | |||||||
Cash flow | |||||||||
Cash from operating activities | 238,838 | 271,146 | |||||||
CAPEX | (17,539) | (15,847) | |||||||
Cash from investing activities | (59,666) | 36,585 | |||||||
Cash from financing activities | (79,383) | (142,008) | |||||||
FCF | 170,360 | 216,241 | |||||||
Balance | |||||||||
Cash | 1,072,200 | 925,515 | |||||||
Long term investments | |||||||||
Excess cash | 1,024,131 | 875,914 | |||||||
Stockholders' equity | 113 | 863,701 | |||||||
Invested Capital | 1,963,535 | 876,506 | |||||||
ROIC | 15.91% | 30.37% | |||||||
ROCE | 16.80% | 20.23% | |||||||
EV | |||||||||
Common stock shares outstanding | 739,302 | 739,302 | |||||||
Price | 3.35 75.39% | 1.91 20.89% | |||||||
Market cap | 2,476,662 75.39% | 1,412,067 20.89% | |||||||
EV | 1,816,802 | 759,138 | |||||||
EBITDA | 375,772 | 395,767 | |||||||
EV/EBITDA | 4.83 | 1.92 | |||||||
Interest | 10,699 | 10,294 | |||||||
Interest/NOPBT | 3.18% | 2.88% |