Loading...
XHKG6893
Market cap36mUSD
Dec 12, Last price  
0.26HKD
Name

Hin Sang Group (International) Holding Co Ltd

Chart & Performance

D1W1MN
XHKG:6893 chart
P/E
—
P/S
3.06
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
-12.83%
Revenues
93m
+13.70%
235,114,000253,171,000214,959,000227,460,000201,815,000188,550,000183,977,000176,209,000119,441,000120,546,00081,460,00092,617,000
Net income
-37m
L-25.84%
15,383,00049,704,00011,051,00021,214,0009,798,000530,0004,668,000-19,789,000-31,950,000-11,910,000-49,491,000-36,705,000
CFO
6m
+1,463.43%
28,857,00060,135,0009,584,00025,324,00023,680,0001,422,0008,684,00016,651,00010,650,00023,992,000402,0006,285,000
Dividend
Dec 05, 20180.01 HKD/sh

Profile

Hin Sang Group (International) Holding Co. Ltd., together with its subsidiaries, primarily engages in the manufacture, marketing, and sale of healthcare products primarily targeting at children in Hong Kong and Mainland China. The company operates through four segments: Product Development, Brand Development and Management, Trading of Goods, and Healthcare. The Product Development segment develops and sells personal care products, household products, and health supplements under the Hin Sang, Tai Wo Tong, Cheers Smart, Care Plus, Shuang Long, and King's Antiseptic brand names. The Brand Development and Management segment engages in marketing, selling and distribution, logistics, and delivery services of personal care products under the Pahmi, Enear, Vcnic, Zici, and Sunew brand names; and manages and develops brands for its brand proprietors. The Trading of Goods segment engages in the distribution and sale of skin care products, personal care products, and household products purchased from various authorized dealers, independent traders, manufacturers, parallel importers, and suppliers. The Healthcare segment provides Chinese medical healthcare related services for mothers and children; develops mother and child related health products; and hospital, medical center, and related services. It is also involved in the trading of skin care, personal care, and slimming products; and property holding business. The company sells its products in Hong Kong, as well as sells through a network of distributors in the People's Republic of China and Macau. It also sells its products online. The company was founded in 1996 and is headquartered in Tsim Sha Tsui, Hong Kong. Hin Sang Group (International) Holding Co. Ltd. is a subsidiary of Genwealth Group Holding Company Limited.
URL
https://www.hinsanggroup.com/en/
IPO date
Oct 16, 2014
Employees
253
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
92,617
13.70%
81,460
-32.42%
120,546
0.93%
Cost of revenue
114,749
118,282
136,379
Unusual Expense (Income)
NOPBT
(22,132)
(36,822)
(15,833)
NOPBT Margin
Operating Taxes
(395)
(55)
1,687
Tax Rate
NOPAT
(21,737)
(36,767)
(17,520)
Net income
(36,705)
-25.84%
(49,491)
315.54%
(11,910)
-62.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
186,818
156,808
120,075
Long-term debt
136,015
162,937
203,125
Deferred revenue
160,985
199,508
Other long-term liabilities
(160,985)
(199,508)
Net debt
256,933
282,497
279,837
Cash flow
Cash from operating activities
6,285
402
23,992
CAPEX
(665)
(4,195)
(343)
Cash from investing activities
(585)
(2,092)
15,196
Cash from financing activities
(4,871)
(93)
(41,666)
FCF
13,451
37,269
9,360
Balance
Cash
19,351
12,440
17,577
Long term investments
46,549
24,808
25,786
Excess cash
61,269
33,175
37,336
Stockholders' equity
(425,096)
300,606
413,028
Invested Capital
955,523
525,059
582,978
ROIC
ROCE
EV
Common stock shares outstanding
1,091,796
1,091,796
1,091,796
Price
0.39
34.48%
0.29
-46.30%
Market cap
425,800
34.48%
316,621
-46.30%
EV
1,403,946
1,342,319
EBITDA
(5,212)
(18,712)
4,556
EV/EBITDA
294.63
Interest
16,299
14,060
12,846
Interest/NOPBT