Loading...
XHKG6889
Market cap283mUSD
Jan 06, Last price  
3.17HKD
1D
3.59%
1Q
-8.91%
Jan 2017
-73.32%
IPO
-72.67%
Name

Dynam Japan Holdings Co Ltd

Chart & Performance

D1W1MN
XHKG:6889 chart
P/E
13.19
P/S
0.34
EPS
4.88
Div Yield, %
161.10%
Shrs. gr., 5y
-1.57%
Rev. gr., 5y
-2.42%
Revenues
130.36b
+11.23%
165,078,000,000163,961,000,000165,754,000,000154,556,000,000156,769,000,000157,543,000,000153,687,000,000147,373,000,000143,031,000,00098,739,000,000105,235,000,000117,206,000,000130,363,000,000
Net income
3.38b
+87.38%
15,898,000,00020,925,000,00021,328,000,00011,303,000,00010,544,000,0009,360,000,00010,870,000,00012,596,000,00012,748,000,0002,363,000,0004,997,000,0001,806,000,0003,384,000,000
CFO
64.88b
+18.69%
31,906,000,00028,330,000,00027,455,000,00013,416,000,00024,073,000,00026,588,000,00027,588,000,00027,493,000,00030,071,000,00029,441,000,00032,719,000,00054,660,000,00064,877,000,000
Dividend
Jun 05, 20240.1253 HKD/sh
Earnings
May 24, 2025

Profile

DYNAM JAPAN HOLDINGS Co., Ltd., through its subsidiaries, operates and manages a chain of pachinko halls in Japan. The company also provides real estate and property management services; accounting and administration services; cleaning services for offices and pachinko halls; travel and insurance agency services; international freight forwarding services; contracting services for construction work, property transactions, and management services; and non-banking finance services. In addition, it is involved in the trading of pachinko machines; trading LCD monitors; operating restaurants; selling coffee beans; and manufacturing and selling household supplies, as well as the aircraft leasing business. As of March 31, 2022, the company operated 433 pachinko halls. DYNAM JAPAN HOLDINGS Co., Ltd. was founded in 1967 and is headquartered in Tokyo, Japan.
URL
https://www.dyjh.co.jp/
IPO date
Aug 06, 2012
Employees
12,722
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
130,363,000
11.23%
117,206,000
11.38%
105,235,000
6.58%
Cost of revenue
123,446,000
119,607,000
99,288,000
Unusual Expense (Income)
NOPBT
6,917,000
(2,401,000)
5,947,000
NOPBT Margin
5.31%
5.65%
Operating Taxes
2,050,000
2,139,000
3,532,000
Tax Rate
29.64%
59.39%
NOPAT
4,867,000
(4,540,000)
2,415,000
Net income
3,384,000
87.38%
1,806,000
-63.86%
4,997,000
111.47%
Dividends
(3,545,000)
(3,669,000)
(3,261,000)
Dividend yield
113.82%
98.22%
60.56%
Proceeds from repurchase of equity
(1,476,000)
17,780,000
19,014,000
BB yield
47.39%
-475.98%
-353.13%
Debt
Debt current
31,655,000
16,629,000
24,190,000
Long-term debt
264,685,000
217,434,000
197,475,000
Deferred revenue
5,688,000
6,079,000
Other long-term liabilities
7,372,000
1,137,000
707,000
Net debt
244,408,000
172,752,000
162,902,000
Cash flow
Cash from operating activities
64,877,000
54,660,000
32,719,000
CAPEX
(78,084,000)
(65,897,000)
(43,042,000)
Cash from investing activities
(83,628,000)
(64,994,000)
(43,010,000)
Cash from financing activities
8,726,000
12,712,000
(8,565,000)
FCF
(39,006,000)
(35,659,000)
(16,131,000)
Balance
Cash
50,109,000
59,605,000
56,508,000
Long term investments
1,823,000
1,706,000
2,255,000
Excess cash
45,413,850
55,450,700
53,501,250
Stockholders' equity
121,819,000
250,404,000
254,822,000
Invested Capital
291,778,150
229,703,300
214,087,750
ROIC
1.87%
1.23%
ROCE
2.05%
2.22%
EV
Common stock shares outstanding
707,833
718,358
737,594
Price
4.40
-15.38%
5.20
-28.77%
7.30
-1.48%
Market cap
3,114,465
-16.62%
3,735,461
-30.62%
5,384,437
-4.54%
EV
247,525,465
298,396,461
292,036,437
EBITDA
62,505,000
44,724,000
37,466,000
EV/EBITDA
3.96
6.67
7.79
Interest
4,202,000
3,277,000
2,417,000
Interest/NOPBT
60.75%
40.64%