XHKG
6888
Market cap21mUSD
Jun 12, Last price
0.17HKD
1D
-3.43%
1Q
-0.59%
Jan 2017
-79.39%
IPO
-93.83%
Name
Freetech Road Recycling Technology (Holdings) Ltd
Chart & Performance
Profile
Freetech Road Recycling Technology (Holdings) Limited, an investment holding company, manufactures and sells road maintenance equipment in the People's Republic of China. The company operates through Maintenance Services, Sale of Equipment, and Properties segments. It also provides road maintenance services. In addition, the company offers asphalt pavement maintenance (APM) equipment; and APM services to repair damaged asphalt pavement surfaces under the Road Doctor brand. Further, it is involved in sale and leasing of properties. Freetech Road Recycling Technology (Holdings) Limited was founded in 1993 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 187,958 -65.39% | 543,103 13.56% | 478,257 -6.52% | |||||||
Cost of revenue | 192,305 | 543,948 | 487,639 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,347) | (845) | (9,382) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 5,209 | 2,429 | 3,088 | |||||||
Tax Rate | ||||||||||
NOPAT | (9,556) | (3,274) | (12,470) | |||||||
Net income | 12,557 7.54% | 11,677 -135.95% | (32,477) -201.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,998) | (532) | ||||||||
BB yield | 1.61% | 0.32% | ||||||||
Debt | ||||||||||
Debt current | 118,490 | 100,732 | 100,227 | |||||||
Long-term debt | 984 | 3,585 | 5,054 | |||||||
Deferred revenue | (17,562) | |||||||||
Other long-term liabilities | 15,869 | 17,562 | ||||||||
Net debt | (170,492) | (155,316) | (342,903) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (21,675) | 2,437 | ||||||||
CAPEX | (13,295) | (4,394) | ||||||||
Cash from investing activities | 20,891 | (17,699) | ||||||||
Cash from financing activities | 1,165 | 778 | ||||||||
FCF | 58,568 | (60,799) | 76,698 | |||||||
Balance | ||||||||||
Cash | 279,258 | 246,688 | 286,337 | |||||||
Long term investments | 10,708 | 12,945 | 161,847 | |||||||
Excess cash | 280,568 | 232,478 | 424,271 | |||||||
Stockholders' equity | 708,766 | 127,622 | 44,655 | |||||||
Invested Capital | 562,557 | 737,410 | 810,841 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 999,509 | 1,011,056 | 1,018,930 | |||||||
Price | 0.18 -3.26% | 0.18 11.52% | 0.17 -42.11% | |||||||
Market cap | 177,913 -4.37% | 186,034 10.65% | 168,123 -43.12% | |||||||
EV | 17,013 | 78,671 | (141,937) | |||||||
EBITDA | (4,347) | 22,358 | 19,760 | |||||||
EV/EBITDA | 3.52 | |||||||||
Interest | 3,240 | 4,438 | ||||||||
Interest/NOPBT |